R 
3,340
+1.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥55.83bn
FY2017FY2026
Net income
¥3.18bn
FY2017FY2026
Free cash flow
¥307.1m
FY2017FY2026
Shareholders' equity
¥28.70bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥55.83bn | ¥54.73bn | ¥49.75bn | ¥45.22bn | ¥39.97bn | ¥36.02bn | ¥43.25bn | ¥42.14bn | ¥38.41bn | ¥33.76bn |
| Gross profit | ¥14.75bn | ¥13.45bn | ¥12.27bn | ¥11.37bn | ¥9.50bn | ¥8.08bn | ¥9.22bn | ¥9.36bn | ¥8.39bn | ¥7.21bn |
| Research and development | — | ¥317.1m | ¥172.0m | ¥178.5m | ¥156.1m | ¥150.4m | ¥146.4m | ¥148.9m | ¥150.0m | ¥162.9m |
| Operating income | ¥3.54bn | ¥3.89bn | ¥3.54bn | ¥3.33bn | ¥2.58bn | ¥1.78bn | ¥2.58bn | ¥2.86bn | ¥2.29bn | ¥1.68bn |
| Net income | ¥3.18bn | ¥2.84bn | ¥2.78bn | ¥2.76bn | ¥2.05bn | ¥1.36bn | ¥1.83bn | ¥2.12bn | ¥1.69bn | ¥1.09bn |
| Diluted earnings per share | 392.34 | 350.57 | 343.27 | 341.70 | 253.90 | 167.05 | 223.60 | 259.03 | 206.42 | 133.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.51bn | ¥43.81bn | ¥41.12bn | ¥37.44bn | ¥34.19bn | ¥30.18bn | ¥30.33bn | ¥30.29bn | ¥28.46bn | ¥25.81bn |
| Cash and short-term investments | ¥8.41bn | ¥8.18bn | ¥7.90bn | ¥8.80bn | ¥9.20bn | ¥7.74bn | ¥6.51bn | ¥4.86bn | ¥3.98bn | ¥3.84bn |
| Total liabilities | ¥18.32bn | ¥17.76bn | ¥17.04bn | ¥15.76bn | ¥14.69bn | ¥12.31bn | ¥13.91bn | ¥14.90bn | ¥14.32bn | ¥13.26bn |
| Debt | ¥2.15bn | ¥1.79bn | ¥1.88bn | ¥1.84bn | ¥1.97bn | ¥2.01bn | ¥2.28bn | ¥2.20bn | ¥2.11bn | ¥2.22bn |
| Shareholders' equity | ¥28.70bn | ¥25.50bn | ¥23.58bn | ¥21.28bn | ¥19.14bn | ¥17.54bn | ¥16.11bn | ¥15.17bn | ¥13.91bn | ¥11.94bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.34bn | ¥3.13bn | ¥1.50bn | ¥2.13bn | ¥2.31bn | ¥2.15bn | ¥2.29bn | ¥1.84bn | ¥895.2m | ¥1.75bn |
| Capital spending | −¥1.04bn | −¥1.63bn | −¥968.4m | −¥1.10bn | −¥278.4m | −¥206.7m | −¥180.7m | −¥430.8m | −¥293.5m | −¥571.4m |
| Free cash flow | ¥307.1m | ¥1.49bn | ¥528.4m | ¥1.03bn | ¥2.03bn | ¥1.94bn | ¥2.11bn | ¥1.41bn | ¥601.7m | ¥1.17bn |
| Dividends paid | −¥1.23bn | −¥1.00bn | −¥1.25bn | −¥732.3m | −¥449.6m | −¥367.2m | −¥572.1m | −¥474.0m | −¥294.3m | −¥245.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥13.60bn | ¥15.34bn | ¥14.30bn | ¥13.84bn | ¥12.34bn | ¥14.21bn | ¥14.51bn | ¥13.65bn |
| Gross profit | ¥3.72bn | ¥4.14bn | ¥3.81bn | ¥3.63bn | ¥3.17bn | ¥3.63bn | ¥3.57bn | ¥3.27bn |
| Operating income | ¥874.9m | ¥758.2m | ¥1.10bn | ¥1.04bn | ¥639.2m | ¥1.15bn | ¥1.04bn | ¥904.8m |
| Net income | ¥636.8m | ¥936.5m | ¥965.8m | ¥775.2m | ¥502.8m | ¥868.0m | ¥759.7m | ¥638.7m |
| Diluted earnings per share | 78.56 | 115.53 | 119.16 | 95.64 | 62.04 | 107.10 | 93.81 | 78.87 |
| Cash from operations | — | — | — | — | — | — | — | ¥879.0m |
| Capital spending | — | — | — | — | — | — | — | −¥214.0m |
| Free cash flow | — | — | — | — | — | — | — | ¥665.0m |
| Total assets | ¥45.87bn | ¥47.51bn | ¥45.91bn | ¥43.91bn | ¥41.85bn | ¥43.81bn | ¥43.30bn | ¥41.93bn |
| Cash and short-term investments | ¥7.89bn | ¥8.41bn | ¥8.40bn | ¥8.88bn | ¥7.84bn | ¥8.18bn | ¥7.02bn | ¥8.31bn |
| Debt | ¥5.03bn | ¥1.89bn | ¥1.98bn | ¥1.54bn | ¥1.71bn | ¥1.67bn | ¥2.52bn | ¥1.68bn |
| Shareholders' equity | ¥28.84bn | ¥28.70bn | ¥27.29bn | ¥26.57bn | ¥25.47bn | ¥25.50bn | ¥24.63bn | ¥24.38bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 26.4% | 24.6% | 24.7% | 25.1% | 23.8% | 22.4% | — |
| Operating margin | 6.3% | 7.1% | 7.1% | 7.4% | 6.5% | 5.0% | — |
| Net margin | 5.7% | 5.2% | 5.6% | 6.1% | 5.1% | 3.8% | — |
| Return on equity | 11.1% | 11.1% | 11.8% | 13.0% | 10.7% | 7.8% | — |
| Return on assets | 6.7% | 6.5% | 6.8% | 7.4% | 6.0% | 4.5% | — |
| Free cash flow yield | 8.2% | 16.5% | 8.5% | 11.2% | 9.0% | 8.1% | — |
| Revenue growth | 2.0% | 10.0% | 10.0% | 13.1% | 11.0% | -16.7% | — |
| Earnings growth | 11.9% | 2.2% | 0.6% | 34.7% | 50.3% | -25.3% | — |
| Current ratio | 2.08x | 1.99x | 1.99x | 2.01x | 2.05x | 2.14x | — |
| Debt to equity | 0.07x | 0.07x | 0.07x | 0.08x | 0.10x | 0.11x | — |
| Equity ratio | 60.4% | 58.2% | 57.4% | 56.8% | 56.0% | 58.1% | — |
| Interest coverage | 256.58x | 357.06x | 760.62x | 635.78x | 818.16x | 148.12x | — |
| R&D as a share of sales | — | 0.6% | 0.3% | 0.4% | 0.4% | 0.4% | 0.3% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.1% | -0.1% | 1.1% | 0.0% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.3% | 9.2% | 5.3% |
| Operating income | 2.1% | 14.7% | 7.1% |
| Net income | 4.8% | 18.4% | 10.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.5% | 25.2% | 24.7% | 23.4% |
| Operating margin | 6.7% | 7.0% | 6.6% | 6.3% |
| Net margin | 5.4% | 5.6% | 5.3% | 4.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.5 | 10.6 | 8.8 | 9.9 | 8.4 | 8.9 | 7.3 | 6.8 | 7.0 | 14.4 |
| Price to sales | 0.5 | 0.6 | 0.5 | 0.6 | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 18 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 234.00 | 124.00 | 155.00 | 90.00 | 55.00 | 45.00 | 70.00 | 53.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.