A 
1,883
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥12.67bn
FY2017FY2026
Net income
¥1.69bn
FY2017FY2026
Free cash flow
¥3.73bn
FY2017FY2026
Shareholders' equity
¥16.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.67bn | ¥10.73bn | ¥11.01bn | ¥10.72bn | ¥10.25bn | ¥7.89bn | ¥8.77bn | ¥8.17bn | ¥7.18bn | ¥6.61bn |
| Gross profit | ¥8.07bn | ¥7.17bn | ¥7.10bn | ¥6.96bn | ¥6.51bn | ¥4.95bn | ¥5.57bn | ¥4.82bn | ¥3.95bn | ¥3.93bn |
| Operating income | ¥2.70bn | ¥2.11bn | ¥2.38bn | ¥2.25bn | ¥2.16bn | ¥1.41bn | ¥1.99bn | ¥1.68bn | ¥1.10bn | ¥1.02bn |
| Net income | ¥1.69bn | ¥1.27bn | ¥1.77bn | ¥1.35bn | ¥1.15bn | ¥429.0m | ¥1.16bn | ¥1.95bn | ¥533.6m | −¥599.5m |
| Diluted earnings per share | 184.40 | 138.84 | 194.02 | 126.60 | 104.52 | 39.64 | 108.94 | 167.40 | 43.06 | -46.90 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.65bn | ¥34.86bn | ¥34.23bn | ¥32.92bn | ¥29.43bn | ¥27.79bn | ¥28.09bn | ¥26.84bn | ¥23.09bn | ¥23.32bn |
| Cash and short-term investments | ¥9.08bn | ¥5.75bn | ¥4.77bn | ¥5.48bn | ¥3.99bn | ¥3.54bn | ¥5.55bn | ¥5.95bn | ¥3.87bn | ¥5.24bn |
| Total liabilities | ¥20.40bn | ¥19.54bn | ¥18.35bn | ¥17.52bn | ¥15.18bn | ¥15.02bn | ¥15.14bn | ¥13.96bn | ¥10.90bn | ¥11.03bn |
| Debt | ¥10.67bn | ¥11.75bn | ¥10.55bn | ¥9.99bn | ¥7.96bn | ¥6.97bn | ¥8.78bn | ¥7.49bn | ¥5.61bn | ¥5.82bn |
| Shareholders' equity | ¥16.25bn | ¥15.32bn | ¥15.89bn | ¥15.39bn | ¥14.26bn | ¥12.77bn | ¥12.95bn | ¥12.89bn | ¥12.19bn | ¥12.29bn |
| Shares outstanding | 9m | 9m | 9m | 11m | 11m | 11m | 11m | 12m | 12m | 13m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.75bn | ¥2.02bn | −¥495.6m | ¥162.7m | −¥336.9m | ¥1.26bn | −¥602.0m | ¥1.06bn | ¥1.05bn | ¥865.8m |
| Capital spending | −¥24.9m | −¥25.2m | −¥25.0m | −¥82.1m | −¥60.9m | −¥186.8m | −¥243.0m | −¥862.7m | −¥344.8m | −¥114.3m |
| Free cash flow | ¥3.73bn | ¥1.99bn | −¥520.6m | ¥80.6m | −¥397.8m | ¥1.07bn | −¥845.0m | ¥201.3m | ¥701.9m | ¥751.5m |
| Dividends paid | −¥907.4m | −¥582.1m | −¥485.2m | −¥328.3m | −¥322.2m | −¥317.7m | −¥578.3m | −¥381.6m | −¥388.2m | −¥393.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.81bn | ¥3.83bn | ¥3.30bn | ¥3.03bn | ¥2.53bn | ¥2.64bn | ¥2.67bn | ¥2.67bn |
| Gross profit | ¥2.16bn | ¥1.52bn | ¥2.47bn | ¥2.19bn | ¥1.88bn | ¥1.40bn | ¥1.94bn | ¥1.88bn |
| Operating income | ¥593.3m | ¥146.3m | ¥1.10bn | ¥860.9m | ¥594.9m | ¥192.7m | ¥734.6m | ¥656.7m |
| Net income | ¥299.4m | ¥54.4m | ¥720.0m | ¥507.0m | ¥406.2m | −¥203.1m | ¥634.1m | ¥357.1m |
| Diluted earnings per share | 32.71 | 5.95 | 78.96 | 55.60 | 44.55 | -22.28 | 69.63 | 39.22 |
| Total assets | ¥37.30bn | ¥36.65bn | ¥36.60bn | ¥36.60bn | ¥35.49bn | ¥34.86bn | ¥34.12bn | ¥34.18bn |
| Cash and short-term investments | ¥8.73bn | ¥9.08bn | ¥7.26bn | ¥7.82bn | ¥5.59bn | ¥5.75bn | ¥4.34bn | ¥4.54bn |
| Debt | ¥9.21bn | ¥10.61bn | ¥9.39bn | ¥11.50bn | ¥9.71bn | ¥11.67bn | ¥8.23bn | ¥11.42bn |
| Shareholders' equity | ¥16.33bn | ¥16.25bn | ¥16.18bn | ¥15.65bn | ¥15.13bn | ¥15.32bn | ¥15.55bn | ¥15.28bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 63.7% | 66.8% | 64.5% | 64.9% | 63.5% | 62.8% |
| Operating margin | 21.3% | 19.7% | 21.7% | 21.0% | 21.1% | 17.9% |
| Net margin | 13.3% | 11.8% | 16.1% | 12.6% | 11.2% | 5.4% |
| Return on equity | 10.4% | 8.3% | 11.1% | 8.8% | 8.1% | 3.4% |
| Return on assets | 4.6% | 3.6% | 5.2% | 4.1% | 3.9% | 1.5% |
| Free cash flow yield | 22.0% | 11.9% | -2.8% | 1.2% | -1.3% | 7.1% |
| Revenue growth | 18.1% | -2.5% | 2.6% | 4.6% | 30.0% | -10.1% |
| Earnings growth | 33.3% | -28.3% | 30.5% | 17.7% | 168.1% | -62.9% |
| Current ratio | 1.78x | 1.80x | 1.72x | 1.71x | 1.88x | 1.78x |
| Debt to equity | 0.65x | 0.76x | 0.66x | 0.65x | 0.55x | 0.52x |
| Equity ratio | 44.3% | 43.9% | 46.4% | 46.8% | 48.4% | 45.9% |
| Interest coverage | 25.37x | 25.01x | 34.65x | 34.44x | 31.67x | 20.66x |
| Buybacks as a share of market value | -0.4% | -0.1% | 14.9% | 2.8% | -1.7% | -1.9% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.7% | 10.0% | 7.9% |
| Operating income | 6.3% | 13.8% | 13.6% |
| Net income | 7.6% | 31.5% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 65.1% | 64.9% | 64.4% | 62.4% |
| Operating margin | 20.6% | 20.9% | 20.6% | 19.6% |
| Net margin | 12.6% | 13.5% | 12.1% | 11.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.2 | 12.3 | 5.1 | 8.6 | 5.6 | 16.8 | 4.8 | 4.0 | 14.4 | -15.5 |
| Price to sales | 1.4 | 1.4 | 0.8 | 1.1 | 0.6 | 0.9 | 0.6 | 1.0 | 1.1 | 1.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 20.00 | 10.00 |
- 2-for-1 split · 28 Mar 2000
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.