W 
841
+2.06%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥93.27bn
FY2017FY2026
Net income
¥4.11bn
FY2017FY2026
Free cash flow
¥4.62bn
FY2017FY2026
Shareholders' equity
¥30.16bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥93.27bn | ¥88.71bn | ¥82.30bn | ¥77.92bn | ¥64.36bn | ¥60.85bn | ¥90.93bn | ¥94.70bn | ¥96.46bn | ¥100.31bn |
| Gross profit | ¥51.99bn | ¥48.36bn | ¥46.63bn | ¥42.18bn | ¥32.96bn | ¥29.58bn | ¥51.13bn | ¥52.59bn | ¥53.06bn | ¥56.23bn |
| Operating income | ¥4.84bn | ¥4.57bn | ¥3.75bn | ¥1.48bn | −¥3.58bn | −¥9.69bn | ¥92.0m | ¥1.06bn | ¥658.0m | ¥183.0m |
| Net income | ¥4.11bn | ¥3.52bn | ¥4.19bn | ¥1.67bn | −¥1.84bn | −¥11.56bn | −¥2.95bn | ¥1.37bn | ¥151.0m | −¥1.83bn |
| Diluted earnings per share | 102.38 | 87.85 | 104.58 | 41.77 | -45.36 | -284.84 | -74.53 | 34.86 | 3.86 | -46.83 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥74.56bn | ¥71.49bn | ¥64.23bn | ¥57.05bn | ¥52.22bn | ¥44.89bn | ¥41.76bn | ¥40.27bn | ¥40.80bn | ¥41.13bn |
| Cash and short-term investments | ¥45.95bn | ¥46.13bn | ¥40.64bn | ¥35.71bn | ¥30.83bn | ¥20.40bn | ¥15.88bn | ¥14.93bn | ¥14.89bn | ¥13.83bn |
| Total liabilities | ¥44.06bn | ¥44.35bn | ¥42.06bn | ¥39.24bn | ¥37.59bn | ¥41.49bn | ¥27.28bn | ¥22.94bn | ¥24.38bn | ¥24.22bn |
| Debt | ¥29.00bn | ¥29.08bn | ¥26.76bn | ¥24.68bn | ¥25.02bn | ¥26.60bn | ¥14.65bn | ¥8.58bn | ¥9.73bn | ¥9.93bn |
| Shareholders' equity | ¥30.16bn | ¥26.80bn | ¥21.89bn | ¥17.68bn | ¥14.47bn | ¥3.24bn | ¥14.34bn | ¥17.30bn | ¥16.35bn | ¥16.85bn |
| Shares outstanding | 40m | 40m | 40m | 40m | 41m | 41m | 40m | 39m | 39m | 39m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.57bn | ¥6.89bn | ¥4.74bn | ¥6.68bn | ¥1.02bn | −¥4.32bn | ¥534.0m | ¥4.10bn | ¥5.22bn | ¥3.04bn |
| Capital spending | −¥2.95bn | −¥1.37bn | −¥1.94bn | −¥2.12bn | −¥2.20bn | −¥2.86bn | −¥4.24bn | −¥2.15bn | −¥2.22bn | −¥1.52bn |
| Free cash flow | ¥4.62bn | ¥5.52bn | ¥2.80bn | ¥4.56bn | −¥1.18bn | −¥7.18bn | −¥3.70bn | ¥1.96bn | ¥3.00bn | ¥1.52bn |
| Dividends paid | −¥902.0m | −¥878.0m | −¥778.0m | −¥365.0m | −¥1.0m | −¥99.0m | −¥293.0m | −¥291.0m | −¥196.0m | −¥392.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.16bn | ¥23.92bn | ¥24.63bn | ¥22.60bn | ¥22.11bn | ¥22.59bn | ¥22.74bn | ¥21.97bn |
| Gross profit | ¥13.21bn | ¥13.30bn | ¥13.76bn | ¥12.48bn | ¥12.46bn | ¥12.60bn | ¥13.01bn | ¥12.34bn |
| Operating income | ¥1.06bn | ¥657.0m | ¥2.04bn | ¥1.00bn | ¥1.14bn | ¥592.0m | ¥1.77bn | ¥1.18bn |
| Net income | ¥1.62bn | −¥56.0m | ¥2.44bn | ¥1.21bn | ¥504.0m | −¥463.0m | ¥2.56bn | −¥250.0m |
| Diluted earnings per share | 40.44 | -1.40 | 60.97 | 30.25 | 12.57 | -11.54 | 63.84 | -6.24 |
| Cash from operations | ¥942.0m | ¥2.79bn | ¥2.47bn | ¥1.36bn | ¥954.0m | ¥1.72bn | ¥2.97bn | ¥1.42bn |
| Capital spending | −¥1.22bn | −¥755.0m | −¥973.0m | −¥578.0m | −¥695.0m | −¥350.0m | −¥301.0m | −¥359.0m |
| Free cash flow | −¥281.0m | ¥2.03bn | ¥1.49bn | ¥779.0m | ¥259.0m | ¥1.37bn | ¥2.67bn | ¥1.06bn |
| Total assets | ¥73.29bn | ¥74.56bn | ¥70.47bn | ¥67.79bn | ¥66.78bn | ¥71.49bn | ¥63.83bn | ¥63.30bn |
| Cash and short-term investments | ¥44.74bn | ¥45.95bn | ¥38.78bn | ¥40.59bn | ¥42.42bn | ¥46.13bn | ¥39.16bn | ¥39.17bn |
| Debt | ¥6.88bn | ¥28.60bn | ¥6.81bn | ¥24.94bn | ¥7.31bn | ¥28.52bn | ¥6.08bn | ¥23.72bn |
| Shareholders' equity | ¥29.84bn | ¥30.16bn | ¥29.02bn | ¥25.86bn | ¥25.17bn | ¥26.80bn | ¥25.36bn | ¥24.99bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 55.7% | 54.5% | 56.7% | 54.1% | 51.2% | 48.6% |
| Operating margin | 5.2% | 5.2% | 4.6% | 1.9% | -5.6% | -15.9% |
| Net margin | 4.4% | 4.0% | 5.1% | 2.1% | -2.9% | -19.0% |
| Return on equity | 13.6% | 13.1% | 19.1% | 9.5% | -12.7% | -357.1% |
| Return on assets | 5.5% | 4.9% | 6.5% | 2.9% | -3.5% | -25.8% |
| Free cash flow yield | 28.9% | 22.7% | 18.3% | 24.2% | 8.7% | -4.0% |
| Revenue growth | 5.1% | 7.8% | 5.6% | 21.1% | 5.8% | -33.1% |
| Earnings growth | 16.5% | -15.9% | 150.3% | -190.8% | -84.0% | 292.4% |
| Current ratio | 3.01x | 2.97x | 2.75x | 2.39x | 2.54x | 1.59x |
| Debt to equity | 0.95x | 1.06x | 1.20x | 1.34x | 1.63x | 7.59x |
| Equity ratio | 40.4% | 37.5% | 34.1% | 31.0% | 27.7% | 7.2% |
| Interest coverage | 8.98x | 9.79x | 13.22x | 5.75x | -12.87x | -34.00x |
| Buybacks as a share of market value | 0.0% | -0.1% | 0.0% | 1.4% | -0.2% | -2.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.2% | 8.9% | -3.1% |
| Operating income | 48.5% | — | — |
| Net income | 34.9% | — | -6.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 55.1% | 55.3% | 53.9% | 53.8% |
| Operating margin | 5.2% | 4.3% | 0.3% | 0.3% |
| Net margin | 4.2% | 3.9% | 0.0% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 11.0 | 9.3 | 24.8 | -21.6 | -3.2 | -11.7 | 37.2 | 337.3 | -35.2 |
| Price to sales | 0.4 | 0.4 | 0.5 | 0.5 | 0.6 | 0.6 | 0.4 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 3 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 7.50 | 2.50 | 7.50 | 7.50 | 5.00 | 10.00 |
- 1.5-for-1 split · 26 Mar 2002
- 1.15-for-1 split · 27 Mar 2001
- 1.2-for-1 split · 28 Mar 2000
- 1.5-for-1 split · 26 Mar 1999
- 1.5-for-1 split · 26 Mar 1998
- 1.5-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.