M 
2,600
-0.38%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥40.59bn
FY2017FY2026
Net income
¥2.80bn
FY2017FY2026
Free cash flow
¥2.16bn
FY2017FY2026
Shareholders' equity
¥36.94bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥40.59bn | ¥37.39bn | ¥33.14bn | ¥37.07bn | ¥36.21bn | ¥30.26bn | ¥37.59bn | ¥37.13bn | ¥37.30bn | ¥35.27bn |
| Gross profit | ¥11.78bn | ¥10.56bn | ¥7.95bn | ¥9.29bn | ¥8.61bn | ¥6.61bn | ¥8.54bn | ¥7.70bn | ¥8.04bn | ¥7.27bn |
| Research and development | — | ¥532.0m | ¥353.0m | ¥220.0m | ¥164.0m | ¥165.0m | ¥126.0m | ¥136.0m | ¥106.0m | ¥122.0m |
| Operating income | ¥4.68bn | ¥3.37bn | ¥1.12bn | ¥2.66bn | ¥1.79bn | −¥96.0m | ¥1.05bn | ¥339.0m | ¥961.0m | ¥1.13bn |
| Net income | ¥2.80bn | ¥3.43bn | ¥767.0m | ¥1.76bn | ¥981.0m | −¥28.0m | ¥865.0m | ¥183.0m | ¥742.0m | ¥781.0m |
| Diluted earnings per share | 411.35 | 503.65 | 112.56 | 258.57 | 143.96 | -4.11 | 120.42 | 24.59 | 99.68 | 104.92 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥52.85bn | ¥49.81bn | ¥45.03bn | ¥43.89bn | ¥43.48bn | ¥41.31bn | ¥42.91bn | ¥44.21bn | ¥44.83bn | ¥41.18bn |
| Cash and short-term investments | ¥23.57bn | ¥22.29bn | ¥16.66bn | ¥20.68bn | ¥19.48bn | ¥18.48bn | ¥20.18bn | ¥18.75bn | ¥19.66bn | ¥19.61bn |
| Total liabilities | ¥15.91bn | ¥15.84bn | ¥14.83bn | ¥15.19bn | ¥16.45bn | ¥14.28bn | ¥15.70bn | ¥17.05bn | ¥17.38bn | ¥14.32bn |
| Debt | ¥3.52bn | ¥3.64bn | ¥3.64bn | ¥3.73bn | ¥3.90bn | ¥3.52bn | ¥3.52bn | ¥3.52bn | ¥3.52bn | ¥3.52bn |
| Shareholders' equity | ¥36.94bn | ¥33.97bn | ¥30.20bn | ¥28.70bn | ¥27.02bn | ¥27.03bn | ¥27.20bn | ¥27.15bn | ¥27.44bn | ¥26.86bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.56bn | ¥3.33bn | −¥322.0m | ¥1.59bn | ¥2.60bn | −¥689.0m | ¥2.77bn | −¥585.0m | ¥2.37bn | ¥2.50bn |
| Capital spending | −¥401.0m | −¥209.0m | −¥380.0m | −¥230.0m | −¥678.0m | −¥203.0m | −¥695.0m | −¥219.0m | −¥261.0m | −¥208.0m |
| Free cash flow | ¥2.16bn | ¥3.12bn | −¥702.0m | ¥1.36bn | ¥1.92bn | −¥892.0m | ¥2.07bn | −¥804.0m | ¥2.11bn | ¥2.29bn |
| Dividends paid | −¥395.0m | −¥347.0m | −¥238.0m | −¥306.0m | −¥209.0m | −¥198.0m | −¥238.0m | −¥238.0m | −¥239.0m | −¥208.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.39bn | ¥12.48bn | ¥8.17bn | ¥9.97bn | ¥9.97bn | ¥9.16bn | ¥11.65bn | ¥8.79bn |
| Gross profit | ¥1.70bn | ¥4.09bn | ¥1.81bn | ¥2.98bn | ¥2.90bn | ¥2.39bn | ¥4.21bn | ¥2.04bn |
| Operating income | ¥6.0m | ¥2.19bn | ¥129.0m | ¥1.17bn | ¥1.19bn | ¥519.0m | ¥2.23bn | ¥312.0m |
| Net income | −¥32.0m | ¥1.51bn | ¥15.0m | ¥488.0m | ¥785.0m | ¥338.0m | ¥1.59bn | ¥1.33bn |
| Diluted earnings per share | -4.70 | 222.33 | 2.20 | 71.61 | 115.20 | 49.60 | 233.04 | 194.73 |
| Total assets | ¥50.16bn | ¥52.85bn | ¥50.06bn | ¥50.30bn | ¥49.32bn | ¥49.81bn | ¥48.40bn | ¥46.32bn |
| Cash and short-term investments | ¥23.39bn | ¥23.57bn | ¥22.28bn | ¥23.82bn | ¥21.94bn | ¥22.29bn | ¥21.16bn | ¥18.73bn |
| Debt | ¥3.52bn | ¥3.52bn | ¥3.52bn | ¥3.52bn | ¥3.52bn | ¥3.60bn | ¥3.52bn | ¥3.52bn |
| Shareholders' equity | ¥36.99bn | ¥36.94bn | ¥35.04bn | ¥35.26bn | ¥34.57bn | ¥33.97bn | ¥33.41bn | ¥31.67bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 29.0% | 28.2% | 24.0% | 25.1% | 23.8% | 21.8% | — |
| Operating margin | 11.5% | 9.0% | 3.4% | 7.2% | 4.9% | -0.3% | — |
| Net margin | 6.9% | 9.2% | 2.3% | 4.8% | 2.7% | -0.1% | — |
| Return on equity | 7.6% | 10.1% | 2.5% | 6.1% | 3.6% | -0.1% | — |
| Return on assets | 5.3% | 6.9% | 1.7% | 4.0% | 2.3% | -0.1% | — |
| Free cash flow yield | 16.2% | 19.3% | 0.3% | 9.9% | 17.9% | -2.7% | — |
| Revenue growth | 8.5% | 12.8% | -10.6% | 2.4% | 19.7% | -19.5% | — |
| Earnings growth | -18.3% | 347.5% | -56.5% | 79.6% | -3603.6% | -103.2% | — |
| Current ratio | 2.91x | 2.72x | 2.70x | 2.58x | 2.30x | 2.48x | — |
| Debt to equity | 0.10x | 0.11x | 0.12x | 0.12x | 0.13x | 0.13x | — |
| Equity ratio | 69.9% | 68.2% | 67.1% | 65.4% | 62.2% | 65.4% | — |
| Interest coverage | 79.29x | 73.35x | 28.62x | 64.85x | 44.65x | -2.82x | — |
| R&D as a share of sales | — | 1.4% | 1.1% | 0.6% | 0.5% | 0.5% | 0.3% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 5.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.1% | 6.0% | 1.3% |
| Operating income | 20.7% | — | 17.6% |
| Net income | 16.7% | — | 14.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 28.6% | 26.7% | 25.5% | 23.5% |
| Operating margin | 10.3% | 8.0% | 6.3% | 4.5% |
| Net margin | 8.0% | 5.9% | 4.5% | 3.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.3 | 4.7 | 14.8 | 7.0 | 10.1 | -430.0 | 16.7 | 82.7 | 22.1 | 17.5 |
| Price to sales | 0.4 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 54.00 | 33.00 | 27.00 | 24.00 | 24.00 | 24.00 | 24.00 | 24.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.