E 
2,316
+2.16%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥137.98bn
FY2017FY2026
Net income
¥2.65bn
FY2017FY2026
Free cash flow
¥353.0m
FY2017FY2026
Shareholders' equity
¥29.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥137.98bn | ¥137.18bn | ¥130.04bn | ¥122.75bn | ¥137.65bn | ¥136.01bn | ¥126.56bn | ¥121.14bn | ¥117.33bn | ¥114.76bn |
| Gross profit | ¥38.64bn | ¥37.86bn | ¥35.58bn | ¥33.58bn | ¥35.27bn | ¥34.41bn | ¥31.29bn | ¥30.57bn | ¥29.79bn | ¥28.98bn |
| Operating income | ¥5.73bn | ¥6.02bn | ¥5.71bn | ¥4.38bn | ¥5.90bn | ¥5.75bn | ¥4.29bn | ¥3.86bn | ¥3.66bn | ¥3.47bn |
| Net income | ¥2.65bn | ¥4.13bn | ¥3.58bn | ¥1.61bn | ¥3.90bn | ¥1.55bn | ¥2.41bn | ¥1.93bn | ¥2.08bn | ¥1.55bn |
| Diluted earnings per share | 238.75 | 367.69 | 318.99 | 143.79 | 350.10 | 137.81 | 221.73 | 170.88 | 170.19 | 133.60 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥56.48bn | ¥57.70bn | ¥52.18bn | ¥47.34bn | ¥48.69bn | ¥47.21bn | ¥41.52bn | ¥41.89bn | ¥40.77bn | ¥38.03bn |
| Cash and short-term investments | ¥10.15bn | ¥13.46bn | ¥12.69bn | ¥9.04bn | ¥11.58bn | ¥10.62bn | ¥5.72bn | ¥8.32bn | ¥6.93bn | ¥4.36bn |
| Total liabilities | ¥27.25bn | ¥30.84bn | ¥28.90bn | ¥27.27bn | ¥29.14bn | ¥30.95bn | ¥26.73bn | ¥28.44bn | ¥28.48bn | ¥27.44bn |
| Debt | ¥9.93bn | ¥12.75bn | ¥11.80bn | ¥11.64bn | ¥12.49bn | ¥13.95bn | ¥12.21bn | ¥15.54bn | ¥16.08bn | ¥15.34bn |
| Shareholders' equity | ¥29.23bn | ¥26.86bn | ¥23.27bn | ¥20.07bn | ¥19.54bn | ¥16.26bn | ¥14.79bn | ¥13.45bn | ¥12.29bn | ¥10.59bn |
| Shares outstanding | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 11m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥5.27bn | ¥5.27bn | ¥7.36bn | ¥3.33bn | ¥6.13bn | ¥6.80bn | ¥4.11bn | ¥4.17bn | ¥4.77bn | ¥4.13bn |
| Capital spending | −¥4.91bn | −¥3.72bn | −¥3.73bn | −¥3.89bn | −¥3.27bn | −¥2.05bn | −¥1.53bn | −¥1.69bn | −¥2.38bn | −¥2.99bn |
| Free cash flow | ¥353.0m | ¥1.55bn | ¥3.63bn | −¥557.0m | ¥2.86bn | ¥4.75bn | ¥2.58bn | ¥2.48bn | ¥2.39bn | ¥1.13bn |
| Dividends paid | −¥728.0m | −¥671.0m | −¥612.0m | −¥568.0m | −¥488.0m | −¥411.0m | −¥376.0m | −¥307.0m | −¥252.0m | −¥198.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.91bn | ¥34.88bn | ¥33.65bn | ¥33.55bn | ¥35.60bn | ¥35.18bn | ¥35.36bn | ¥34.80bn |
| Gross profit | ¥10.38bn | ¥9.96bn | ¥10.39bn | ¥9.83bn | ¥10.17bn | ¥10.18bn | ¥10.86bn | ¥9.75bn |
| Operating income | ¥1.31bn | ¥1.53bn | ¥1.89bn | ¥1.06bn | ¥1.47bn | ¥1.53bn | ¥1.81bn | ¥1.04bn |
| Net income | ¥748.0m | ¥1.03bn | −¥636.0m | ¥722.0m | ¥1.49bn | ¥1.07bn | ¥1.22bn | ¥672.0m |
| Diluted earnings per share | 67.52 | 92.97 | -57.41 | 64.26 | 132.18 | 95.59 | 108.59 | 59.91 |
| Total assets | ¥58.21bn | ¥59.74bn | ¥56.48bn | ¥57.30bn | ¥59.54bn | ¥59.92bn | ¥57.70bn | ¥58.55bn |
| Cash and short-term investments | ¥11.26bn | ¥13.05bn | ¥10.15bn | ¥12.04bn | ¥14.56bn | ¥15.61bn | ¥13.46bn | ¥15.22bn |
| Debt | ¥4.73bn | ¥5.17bn | ¥9.93bn | ¥4.97bn | ¥5.42bn | ¥5.85bn | ¥5.51bn | ¥5.74bn |
| Shareholders' equity | ¥29.84bn | ¥29.35bn | ¥29.23bn | ¥29.55bn | ¥28.80bn | ¥27.23bn | ¥26.86bn | ¥25.61bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.0% | 27.6% | 27.4% | 27.4% | 25.6% | 25.3% |
| Operating margin | 4.2% | 4.4% | 4.4% | 3.6% | 4.3% | 4.2% |
| Net margin | 1.9% | 3.0% | 2.8% | 1.3% | 2.8% | 1.1% |
| Return on equity | 9.0% | 15.4% | 15.4% | 8.0% | 19.9% | 9.6% |
| Return on assets | 4.7% | 7.2% | 6.9% | 3.4% | 8.0% | 3.3% |
| Free cash flow yield | 34.9% | 30.7% | 38.0% | 24.8% | 32.5% | 30.2% |
| Revenue growth | 0.6% | 5.5% | 5.9% | -10.8% | 1.2% | 7.5% |
| Earnings growth | -36.0% | 15.5% | 122.2% | -58.7% | 150.8% | -35.5% |
| Current ratio | 1.10x | 1.13x | 1.08x | 1.04x | 1.06x | 0.98x |
| Debt to equity | 0.34x | 0.47x | 0.51x | 0.58x | 0.62x | 0.83x |
| Equity ratio | 51.8% | 46.6% | 44.6% | 42.4% | 40.1% | 34.4% |
| Interest coverage | 59.69x | 103.78x | 204.04x | 82.55x | 85.54x | 79.93x |
| Buybacks as a share of market value | 0.1% | -0.2% | -0.2% | -0.6% | 1.3% | -3.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.0% | 0.3% | 1.6% |
| Operating income | 9.4% | -0.1% | 5.1% |
| Net income | 18.0% | 11.2% | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 27.6% | 26.9% | 26.1% |
| Operating margin | 4.3% | 4.1% | 4.2% | 3.7% |
| Net margin | 2.5% | 2.3% | 2.2% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 8.2 | 6.5 | 16.8 | 5.4 | 13.8 | 9.4 | 10.0 | 11.9 | 9.5 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 135.00 | 60.00 | 55.00 | 50.00 | 45.00 | 40.00 | 35.00 | 30.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.