S 
7.57
+2.44%
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 341.9m
FY2016FY2025
Net income
TWD 8.8m
FY2016FY2025
Free cash flow
−TWD 7.4m
FY2016FY2025
Shareholders' equity
TWD 110.6m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 341.9m | TWD 318.8m | TWD 257.0m | TWD 202.6m | TWD 163.8m | TWD 207.9m | TWD 214.1m | TWD 215.1m | TWD 168.3m | TWD 227.7m |
| Gross profit | TWD 89.2m | TWD 91.3m | TWD 56.4m | TWD 28.1m | TWD 12.9m | TWD 22.9m | TWD 2.9m | TWD 57.0m | TWD 26.9m | TWD 54.5m |
| Research and development | TWD 6.2m | TWD 4.5m | TWD 3.4m | TWD 3.0m | TWD 4.9m | TWD 5.0m | TWD 7.8m | TWD 2.8m | TWD 2.6m | TWD 3.0m |
| Operating income | TWD 7.2m | TWD 22.3m | TWD 4.8m | −TWD 12.0m | −TWD 32.0m | −TWD 36.6m | −TWD 102.5m | −TWD 7.6m | −TWD 30.6m | −TWD 33.4m |
| Net income | TWD 8.8m | TWD 32.0m | TWD 6.2m | −TWD 21.4m | −TWD 52.1m | −TWD 55.5m | −TWD 159.1m | TWD 66,000 | TWD 17.8m | −TWD 29.8m |
| Diluted earnings per share | 0.46 | 1.66 | 0.32 | -1.11 | -2.70 | -2.87 | -8.34 | 0.00 | 1.15 | -1.93 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 325.9m | TWD 256.1m | TWD 190.4m | TWD 157.7m | TWD 168.2m | TWD 249.0m | TWD 363.2m | TWD 314.6m | TWD 337.9m | TWD 317.9m |
| Cash and short-term investments | — | TWD 91.7m | TWD 56.5m | TWD 47.6m | TWD 38.9m | TWD 55.6m | TWD 50.2m | TWD 89.3m | TWD 13.7m | TWD 16.2m |
| Total liabilities | TWD 215.3m | TWD 153.7m | TWD 120.0m | TWD 93.2m | TWD 82.4m | TWD 111.2m | TWD 170.9m | TWD 110.7m | TWD 190.9m | TWD 190.4m |
| Debt | TWD 13.6m | TWD 70.0m | TWD 55.0m | TWD 30.3m | TWD 31.6m | TWD 40.4m | TWD 64.6m | TWD 51.4m | TWD 138.4m | TWD 116.8m |
| Shareholders' equity | TWD 110.6m | TWD 102.4m | TWD 70.4m | TWD 64.5m | TWD 85.8m | TWD 137.9m | TWD 192.3m | TWD 203.9m | TWD 147.1m | TWD 127.5m |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 13m | 15m | 15m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 7.6m | TWD 34.3m | TWD 8.8m | TWD 11.7m | −TWD 12.4m | TWD 4.5m | −TWD 63.3m | −TWD 26.9m | −TWD 53.3m | −TWD 52.0m |
| Capital spending | −TWD 15.0m | −TWD 11.4m | −TWD 1.2m | −TWD 326,000 | −TWD 3.4m | −TWD 16.7m | −TWD 45.4m | −TWD 12.4m | −TWD 3.5m | −TWD 9.9m |
| Free cash flow | −TWD 7.4m | TWD 22.8m | TWD 7.6m | TWD 11.4m | −TWD 15.8m | −TWD 12.3m | −TWD 108.7m | −TWD 39.3m | −TWD 56.8m | −TWD 61.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 165.6m | TWD 182.8m | TWD 136.0m | TWD 133.5m | TWD 123.5m | TWD 59.5m | TWD 143.2m | TWD 81.9m |
| Gross profit | TWD 40.6m | TWD 52.5m | TWD 38.8m | TWD 32.9m | TWD 23.5m | TWD 10.8m | TWD 17.2m | TWD 6.5m |
| Operating income | TWD 5.2m | TWD 13.9m | TWD 8.3m | TWD 3.2m | TWD 1.6m | −TWD 1.3m | −TWD 10.7m | −TWD 16.0m |
| Net income | TWD 5.2m | TWD 16.2m | TWD 15.8m | TWD 3.7m | TWD 2.5m | −TWD 1.4m | −TWD 20.0m | −TWD 26.0m |
| Diluted earnings per share | 0.27 | 0.84 | 0.82 | 0.19 | 0.13 | -0.07 | -1.04 | -1.35 |
| Cash from operations | −TWD 9.0m | TWD 37.0m | −TWD 4.0m | — | TWD 5.0m | TWD 4.0m | — | −TWD 6.0m |
| Capital spending | −TWD 5.0m | −TWD 9.0m | −TWD 2.0m | −TWD 1.0m | — | — | — | −TWD 1.0m |
| Free cash flow | −TWD 14.0m | TWD 28.0m | −TWD 6.0m | — | — | — | — | −TWD 7.0m |
| Total assets | TWD 281.9m | TWD 256.1m | TWD 243.6m | TWD 190.4m | TWD 177.9m | TWD 157.7m | — | TWD 168.2m |
| Cash and short-term investments | TWD 70.5m | TWD 91.7m | TWD 74.1m | TWD 56.5m | TWD 53.8m | TWD 47.6m | — | TWD 38.9m |
| Debt | TWD 79.8m | TWD 69.4m | TWD 78.4m | TWD 48.7m | TWD 22.7m | TWD 18.7m | — | TWD 14.3m |
| Shareholders' equity | TWD 107.6m | TWD 102.4m | TWD 86.2m | TWD 70.4m | TWD 66.9m | TWD 64.5m | — | TWD 85.8m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 19.1% | 10.5% | 4.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.3% | 23.6% | 20.2% | 20.2% |
| Operating margin | 4.5% | 2.0% | -3.1% | -9.9% |
| Net margin | 6.2% | 2.3% | -5.5% | -11.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Price to earnings | 22.1 | 7.4 | 35.9 | -3.3 | -3.0 | -4.3 | -1.9 | — |
| Price to sales | 0.6 | 0.7 | 0.9 | 0.3 | 0.9 | 1.2 | 1.4 | 2.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1000-to-769.28 reverse split · 21 Jan 2021
- 1000-to-769.28 reverse split · 7 Jan 2021
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.