K 
4,795
+3.34%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥519.78bn
FY2017FY2026
Net income
¥12.26bn
FY2017FY2026
Free cash flow
¥9.12bn
FY2017FY2026
Shareholders' equity
¥173.40bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥519.78bn | ¥501.40bn | ¥472.65bn | ¥439.02bn | ¥441.22bn | ¥442.07bn | ¥374.64bn | ¥333.50bn | ¥316.08bn | ¥291.14bn |
| Gross profit | ¥203.25bn | ¥196.57bn | ¥187.12bn | ¥175.72bn | ¥176.01bn | ¥175.78bn | ¥146.94bn | ¥133.14bn | ¥125.34bn | ¥106.58bn |
| Operating income | ¥22.40bn | ¥25.00bn | ¥24.10bn | ¥22.02bn | ¥25.79bn | ¥30.92bn | ¥20.06bn | ¥19.89bn | ¥17.37bn | ¥16.08bn |
| Net income | ¥12.26bn | ¥14.21bn | ¥14.05bn | ¥13.23bn | ¥15.59bn | ¥18.65bn | ¥11.83bn | ¥10.85bn | ¥10.03bn | ¥6.07bn |
| Diluted earnings per share | 427.40 | 504.53 | 489.94 | 450.64 | 512.88 | 593.31 | 364.32 | 314.87 | 290.91 | 176.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥504.79bn | ¥479.01bn | ¥458.56bn | ¥419.25bn | ¥398.08bn | ¥395.10bn | ¥378.26bn | ¥319.96bn | ¥299.28bn | ¥287.22bn |
| Cash and short-term investments | ¥15.52bn | ¥10.84bn | ¥11.72bn | ¥9.22bn | ¥12.24bn | ¥14.68bn | ¥11.98bn | ¥7.86bn | ¥6.56bn | ¥5.76bn |
| Total liabilities | ¥330.94bn | ¥313.21bn | ¥301.30bn | ¥269.70bn | ¥255.63bn | ¥261.81bn | ¥254.18bn | ¥205.66bn | ¥193.90bn | ¥190.26bn |
| Debt | ¥206.05bn | ¥193.19bn | ¥196.18bn | ¥170.91bn | ¥159.52bn | ¥159.32bn | ¥163.26bn | ¥139.66bn | ¥131.78bn | ¥129.73bn |
| Shareholders' equity | ¥173.40bn | ¥165.79bn | ¥157.26bn | ¥149.55bn | ¥142.44bn | ¥133.28bn | ¥124.08bn | ¥114.30bn | ¥105.38bn | ¥96.95bn |
| Shares outstanding | 29m | 28m | 29m | 29m | 30m | 31m | 32m | 34m | 34m | 34m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥22.99bn | ¥22.44bn | ¥22.49bn | ¥9.40bn | ¥17.44bn | ¥35.12bn | ¥26.69bn | ¥20.79bn | ¥19.50bn | ¥22.55bn |
| Capital spending | −¥13.87bn | −¥20.21bn | −¥18.00bn | −¥15.62bn | −¥11.09bn | −¥14.81bn | −¥11.07bn | −¥24.51bn | −¥16.11bn | −¥11.54bn |
| Free cash flow | ¥9.12bn | ¥2.23bn | ¥4.50bn | −¥6.22bn | ¥6.35bn | ¥20.31bn | ¥15.62bn | −¥3.71bn | ¥3.39bn | ¥11.01bn |
| Dividends paid | −¥3.38bn | −¥2.93bn | −¥2.92bn | −¥2.55bn | −¥2.18bn | −¥1.87bn | −¥1.83bn | −¥1.76bn | −¥1.62bn | −¥1.42bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥140.92bn | ¥146.22bn | ¥128.67bn | ¥126.06bn | ¥134.26bn | ¥130.79bn | ¥122.67bn | ¥122.12bn |
| Gross profit | ¥55.63bn | ¥57.14bn | ¥50.74bn | ¥49.05bn | ¥52.32bn | ¥51.13bn | ¥48.24bn | ¥47.93bn |
| Operating income | ¥7.51bn | ¥10.15bn | ¥3.90bn | ¥3.80bn | ¥7.59bn | ¥7.11bn | ¥4.22bn | ¥4.88bn |
| Net income | ¥3.71bn | ¥6.65bn | ¥1.36bn | ¥2.18bn | ¥4.35bn | ¥4.37bn | ¥2.52bn | ¥2.47bn |
| Diluted earnings per share | 129.27 | 231.91 | 47.26 | 77.44 | 154.55 | 155.26 | 89.44 | 85.97 |
| Total assets | ¥540.13bn | ¥537.06bn | ¥504.79bn | ¥513.27bn | ¥496.22bn | ¥498.11bn | ¥479.01bn | ¥486.82bn |
| Cash and short-term investments | ¥16.23bn | ¥16.27bn | ¥15.52bn | ¥19.48bn | ¥14.49bn | ¥12.29bn | ¥10.84bn | ¥11.93bn |
| Debt | ¥44.24bn | ¥68.53bn | ¥184.30bn | ¥59.60bn | ¥50.11bn | ¥45.03bn | ¥51.05bn | ¥45.02bn |
| Shareholders' equity | ¥185.44bn | ¥178.23bn | ¥173.40bn | ¥171.56bn | ¥171.81bn | ¥168.30bn | ¥165.79bn | ¥163.09bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.8% | 3.3% | 6.0% |
| Operating income | 0.6% | -6.2% | 4.4% |
| Net income | -2.5% | -8.0% | 7.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 39.2% | 39.5% | 39.6% | 39.1% |
| Operating margin | 4.6% | 4.8% | 5.3% | 5.4% |
| Net margin | 2.6% | 2.8% | 3.1% | 3.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.4 | 8.0 | 7.3 | 8.7 | 6.7 | 5.7 | 8.8 | 8.1 | 9.2 | 13.8 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 28 Aug 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 70.00 | 180.00 | 98.00 | 92.00 | 80.00 | 67.00 | 56.00 | 52.00 |
- 1.1-for-1 split · 26 Aug 2003
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.