M 
4,580
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥42.99bn
FY2017FY2026
Net income
¥131.3m
FY2017FY2026
Free cash flow
¥1.82bn
FY2017FY2026
Shareholders' equity
¥3.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥42.99bn | ¥41.74bn | ¥39.82bn | ¥38.54bn | ¥39.17bn | ¥40.99bn | ¥39.22bn | ¥40.12bn | ¥40.53bn | ¥41.71bn |
| Gross profit | ¥11.13bn | ¥10.66bn | ¥10.57bn | ¥10.06bn | ¥10.72bn | ¥11.35bn | ¥10.14bn | ¥10.79bn | ¥10.77bn | ¥11.06bn |
| Operating income | ¥339.7m | ¥132.8m | ¥411.8m | ¥272.0m | ¥721.8m | ¥981.3m | ¥224.4m | ¥224.9m | ¥386.7m | ¥562.2m |
| Net income | ¥131.3m | ¥13.8m | ¥135.5m | ¥142.4m | ¥417.7m | ¥480.4m | ¥140.0m | −¥525.4m | −¥139.5m | ¥159.4m |
| Diluted earnings per share | 140.46 | 14.76 | 144.94 | 152.43 | 449.94 | 517.40 | 150.80 | -585.43 | -185.44 | 211.87 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥16.64bn | ¥16.20bn | ¥16.20bn | ¥16.15bn | ¥16.48bn | ¥18.13bn | ¥17.71bn | ¥17.08bn | ¥17.22bn | ¥17.96bn |
| Cash and short-term investments | ¥923.2m | ¥653.6m | ¥1.11bn | ¥1.13bn | ¥1.24bn | ¥2.96bn | ¥1.72bn | ¥1.23bn | ¥1.18bn | ¥1.25bn |
| Total liabilities | ¥13.10bn | ¥12.97bn | ¥12.94bn | ¥13.08bn | ¥13.52bn | ¥15.56bn | ¥15.66bn | ¥15.61bn | ¥15.22bn | ¥15.80bn |
| Debt | ¥6.33bn | ¥7.67bn | ¥7.68bn | ¥8.33bn | ¥8.67bn | ¥9.29bn | ¥9.55bn | ¥10.85bn | ¥10.50bn | ¥10.97bn |
| Shareholders' equity | ¥3.27bn | ¥3.00bn | ¥3.05bn | ¥2.89bn | ¥2.79bn | ¥2.42bn | ¥1.90bn | ¥1.33bn | ¥1.88bn | ¥2.06bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.16bn | ¥357.3m | ¥1.53bn | ¥665.3m | −¥367.1m | ¥1.67bn | ¥1.99bn | ¥707.4m | ¥994.0m | ¥459.8m |
| Capital spending | −¥342.7m | −¥530.2m | −¥849.5m | −¥394.4m | −¥667.5m | −¥304.3m | −¥399.0m | −¥920.5m | −¥540.2m | −¥828.5m |
| Free cash flow | ¥1.82bn | −¥172.9m | ¥685.4m | ¥271.0m | −¥1.03bn | ¥1.37bn | ¥1.59bn | −¥213.1m | ¥453.8m | −¥368.6m |
| Dividends paid | −¥28.0m | −¥27.9m | −¥27.9m | −¥27.9m | −¥27.9m | −¥28.0m | −¥73,000 | −¥22.4m | −¥22.8m | −¥15,000 |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.46bn | ¥10.87bn | ¥10.96bn | ¥10.58bn | ¥10.95bn | ¥10.51bn | ¥10.99bn | ¥10.32bn |
| Gross profit | ¥3.04bn | ¥2.81bn | ¥2.88bn | ¥2.73bn | ¥2.81bn | ¥2.71bn | ¥2.82bn | ¥2.83bn |
| Operating income | ¥162.6m | ¥80.9m | ¥134.8m | ¥88.0m | ¥15.4m | ¥101.5m | ¥170.0m | −¥73.0m |
| Net income | ¥74.5m | ¥40.4m | ¥47.2m | ¥40.9m | −¥14.6m | ¥57.8m | ¥93.5m | −¥68.5m |
| Diluted earnings per share | 79.68 | 43.27 | 50.51 | 43.72 | -15.61 | 61.84 | 100.07 | -73.32 |
| Total assets | ¥17.31bn | ¥17.00bn | ¥16.64bn | ¥16.96bn | ¥17.15bn | ¥16.71bn | ¥16.20bn | ¥17.14bn |
| Cash and short-term investments | ¥936.3m | ¥1.14bn | ¥923.2m | ¥1.17bn | ¥1.25bn | ¥1.06bn | ¥653.6m | ¥1.17bn |
| Debt | ¥3.60bn | ¥2.58bn | ¥6.19bn | ¥2.58bn | ¥2.06bn | ¥1.90bn | ¥2.88bn | ¥2.40bn |
| Shareholders' equity | ¥3.66bn | ¥3.30bn | ¥3.27bn | ¥3.13bn | ¥3.05bn | ¥3.03bn | ¥3.00bn | ¥2.94bn |
Financial ratios
Data as of 18 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 25.9% | 25.5% | 26.5% | 26.1% | 27.4% | 27.7% |
| Operating margin | 0.8% | 0.4% | 0.8% | 0.7% | 1.9% | 1.9% |
| Net margin | 0.3% | 0.0% | 0.3% | 0.4% | 1.1% | 1.2% |
| Return on equity | 4.0% | 0.5% | 4.4% | 4.9% | 15.0% | 19.9% |
| Return on assets | 0.8% | 0.1% | 0.8% | 0.9% | 2.5% | 2.6% |
| Free cash flow yield | 50.6% | 8.3% | 35.9% | 15.6% | -8.6% | 39.3% |
| Revenue growth | 3.0% | 4.8% | 3.3% | -1.6% | -4.4% | 4.5% |
| Earnings growth | 851.7% | -89.8% | -4.8% | -65.9% | -13.0% | 243.1% |
| Current ratio | 0.45x | 0.46x | 0.48x | 0.50x | 0.50x | 0.62x |
| Debt to equity | 1.89x | 2.54x | 2.51x | 2.87x | 3.07x | 3.76x |
| Equity ratio | 19.7% | 18.5% | 18.8% | 17.9% | 16.9% | 13.3% |
| Interest coverage | 6.22x | 3.84x | 6.39x | 4.91x | 11.66x | 11.21x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.1% | -0.6% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 1.0% | 0.2% |
| Operating income | 7.7% | -19.1% | -8.5% |
| Net income | -2.7% | -22.8% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 25.7% | 26.0% | 26.5% | 26.5% |
| Operating margin | 0.6% | 0.7% | 1.2% | 1.1% |
| Net margin | 0.2% | 0.3% | 0.5% | 0.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 32.6 | 321.1 | 29.6 | 22.5 | 6.1 | 5.3 | 19.8 | -4.5 | -16.7 | 17.5 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 6 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 | 30.00 |
- 10-to-1 reverse split · 29 Aug 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.