H 
854
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥61.10bn
FY2017FY2026
Net income
−¥860.0m
FY2017FY2026
Free cash flow
−¥457.0m
FY2017FY2026
Shareholders' equity
¥15.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥61.10bn | ¥60.45bn | ¥58.51bn | ¥60.19bn | ¥58.91bn | ¥62.13bn | ¥57.72bn | ¥66.56bn | ¥67.96bn | ¥72.91bn |
| Gross profit | ¥21.09bn | ¥21.20bn | ¥20.46bn | ¥20.98bn | ¥21.63bn | ¥22.25bn | ¥19.50bn | ¥22.77bn | ¥23.74bn | ¥25.55bn |
| Operating income | ¥291.0m | ¥286.0m | ¥309.0m | ¥1.00bn | ¥2.04bn | ¥2.02bn | −¥486.0m | ¥868.0m | ¥1.20bn | ¥1.13bn |
| Net income | −¥860.0m | ¥11.0m | ¥206.0m | ¥589.0m | ¥1.43bn | ¥1.41bn | −¥789.0m | ¥587.0m | ¥728.0m | ¥427.0m |
| Diluted earnings per share | -70.16 | 0.90 | 16.77 | 47.94 | 116.77 | 114.92 | -64.04 | 47.65 | 59.09 | 34.66 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.32bn | ¥35.00bn | ¥35.00bn | ¥35.78bn | ¥38.41bn | ¥40.05bn | ¥38.12bn | ¥33.73bn | ¥35.19bn | ¥37.75bn |
| Cash and short-term investments | ¥6.58bn | ¥3.69bn | ¥4.12bn | ¥4.40bn | ¥9.68bn | ¥13.75bn | ¥9.91bn | ¥2.57bn | ¥4.69bn | ¥4.56bn |
| Total liabilities | ¥23.10bn | ¥18.67bn | ¥18.51bn | ¥19.19bn | ¥22.23bn | ¥24.93bn | ¥24.21bn | ¥18.95bn | ¥20.70bn | ¥23.85bn |
| Debt | ¥8.80bn | ¥4.84bn | ¥5.15bn | ¥5.54bn | ¥8.23bn | ¥11.55bn | ¥14.27bn | ¥6.41bn | ¥7.18bn | ¥9.74bn |
| Shareholders' equity | ¥15.22bn | ¥16.33bn | ¥16.48bn | ¥16.59bn | ¥16.18bn | ¥15.12bn | ¥13.91bn | ¥14.78bn | ¥14.49bn | ¥13.89bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥229.0m | ¥416.0m | ¥982.0m | −¥42.0m | ¥838.0m | ¥6.89bn | −¥44.0m | −¥680.0m | ¥2.91bn | ¥4.74bn |
| Capital spending | −¥686.0m | −¥788.0m | −¥525.0m | −¥2.22bn | −¥992.0m | −¥123.0m | −¥167.0m | −¥151.0m | −¥201.0m | −¥692.0m |
| Free cash flow | −¥457.0m | −¥372.0m | ¥457.0m | −¥2.26bn | −¥154.0m | ¥6.77bn | −¥211.0m | −¥831.0m | ¥2.71bn | ¥4.05bn |
| Dividends paid | −¥318.0m | −¥319.0m | −¥319.0m | −¥343.0m | −¥307.0m | −¥184.0m | −¥246.0m | −¥246.0m | −¥246.0m | −¥246.0m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.85bn | ¥16.24bn | ¥15.51bn | ¥13.49bn | ¥15.74bn | ¥15.95bn | ¥15.50bn | ¥13.26bn |
| Gross profit | ¥5.54bn | ¥5.56bn | ¥5.36bn | ¥4.63bn | ¥5.46bn | ¥5.47bn | ¥5.62bn | ¥4.65bn |
| Operating income | ¥154.0m | ¥377.0m | ¥227.0m | −¥467.0m | ¥24.0m | ¥146.0m | ¥452.0m | −¥336.0m |
| Net income | −¥879.0m | ¥192.0m | ¥138.0m | −¥311.0m | −¥178.0m | ¥145.0m | ¥301.0m | −¥257.0m |
| Diluted earnings per share | -71.71 | 15.66 | 11.26 | -25.30 | -14.48 | 11.80 | 24.49 | -20.92 |
| Total assets | ¥38.32bn | ¥44.12bn | ¥35.25bn | ¥40.26bn | ¥35.00bn | ¥40.58bn | ¥37.01bn | ¥40.18bn |
| Cash and short-term investments | ¥6.58bn | ¥7.55bn | ¥3.38bn | ¥3.84bn | ¥3.69bn | ¥3.94bn | ¥4.62bn | ¥3.65bn |
| Debt | ¥2.87bn | ¥2.89bn | ¥3.97bn | ¥3.23bn | ¥4.84bn | ¥2.40bn | ¥5.66bn | ¥3.84bn |
| Shareholders' equity | ¥15.22bn | ¥15.91bn | ¥15.91bn | ¥15.89bn | ¥16.33bn | ¥16.35bn | ¥16.34bn | ¥16.00bn |
Financial ratios
Data as of 5 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 35.1% | 35.0% | 34.9% | 36.7% | 35.8% | 33.8% |
| Operating margin | 0.5% | 0.5% | 1.7% | 3.5% | 3.3% | -0.8% |
| Net margin | 0.0% | 0.4% | 1.0% | 2.4% | 2.3% | -1.4% |
| Return on equity | 0.1% | 1.3% | 3.6% | 8.8% | 9.3% | -5.7% |
| Return on assets | 0.0% | 0.6% | 1.6% | 3.7% | 3.5% | -2.1% |
| Free cash flow yield | 11.5% | 14.4% | 20.8% | 17.5% | 67.0% | 1.2% |
| Revenue growth | 3.3% | -2.8% | 2.2% | -5.2% | 7.6% | -13.3% |
| Earnings growth | -94.7% | -65.0% | -58.8% | 1.3% | -279.0% | -234.4% |
| Current ratio | 1.61x | 1.52x | 1.57x | 1.77x | 1.89x | 2.31x |
| Debt to equity | 0.30x | 0.31x | 0.33x | 0.51x | 0.76x | 1.03x |
| Equity ratio | 46.7% | 47.1% | 46.4% | 42.1% | 37.8% | 36.5% |
| Interest coverage | 7.94x | 17.17x | 53.47x | 79.23x | 62.09x | -24.30x |
| Buybacks as a share of market value | -0.0% | -0.0% | -0.3% | 0.3% | 0.3% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | -0.3% | -1.6% |
| Operating income | -33.8% | -32.2% | -11.5% |
| Net income | — | — | 5.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 34.8% | 34.8% | 35.3% | 35.1% |
| Operating margin | 0.5% | 0.8% | 1.6% | 1.4% |
| Net margin | -0.7% | -0.0% | 0.8% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.2 | — | 50.7 | 19.1 | 8.0 | 8.6 | -14.4 | 17.8 | 15.5 | 38.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 13.00 | 39.00 | 26.00 | 15.00 | 25.00 | 15.00 | 20.00 | 20.00 |
- 1.5-for-1 split · 26 Mar 1998
- 1.3-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.