K 
1,420
+2.82%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥297.63bn
FY2017FY2026
Net income
¥5.53bn
FY2017FY2026
Free cash flow
¥9.73bn
FY2017FY2026
Shareholders' equity
¥73.59bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥297.63bn | ¥282.79bn | ¥269.87bn | ¥267.89bn | ¥279.37bn | ¥297.54bn | ¥288.22bn | ¥268.13bn | ¥246.39bn | ¥232.70bn |
| Gross profit | ¥81.62bn | ¥75.32bn | ¥72.70bn | ¥69.78bn | ¥73.96bn | ¥84.27bn | ¥77.58bn | ¥70.41bn | ¥64.96bn | ¥60.55bn |
| Operating income | ¥8.62bn | ¥7.33bn | ¥6.36bn | ¥4.82bn | ¥8.11bn | ¥8.86bn | ¥7.22bn | ¥6.43bn | ¥4.25bn | ¥2.75bn |
| Net income | ¥5.53bn | ¥4.71bn | ¥4.00bn | ¥2.87bn | ¥5.76bn | ¥6.30bn | ¥6.06bn | ¥6.60bn | ¥3.42bn | ¥2.36bn |
| Diluted earnings per share | 71.25 | 60.67 | 51.73 | 37.02 | 74.46 | 81.59 | 77.96 | 85.08 | 43.87 | 30.33 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥128.67bn | ¥122.13bn | ¥116.10bn | ¥110.78bn | ¥118.83bn | ¥113.75bn | ¥129.51bn | ¥110.71bn | ¥102.87bn | ¥103.30bn |
| Cash and short-term investments | ¥35.49bn | ¥26.85bn | ¥24.46bn | ¥14.09bn | ¥18.93bn | ¥18.05bn | ¥30.14bn | ¥1.96bn | ¥1.76bn | ¥1.51bn |
| Total liabilities | ¥55.07bn | ¥51.88bn | ¥49.61bn | ¥46.97bn | ¥56.88bn | ¥54.75bn | ¥75.50bn | ¥62.03bn | ¥60.56bn | ¥64.39bn |
| Debt | ¥10.36bn | ¥9.59bn | ¥7.40bn | ¥7.76bn | ¥11.68bn | ¥16.60bn | ¥27.80bn | ¥22.74bn | ¥23.74bn | ¥33.69bn |
| Shareholders' equity | ¥73.59bn | ¥70.25bn | ¥66.48bn | ¥63.80bn | ¥61.94bn | ¥58.99bn | ¥54.00bn | ¥48.68bn | ¥42.31bn | ¥38.90bn |
| Shares outstanding | 78m | 78m | 77m | 77m | 77m | 77m | 78m | 78m | 78m | 78m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥11.85bn | ¥3.98bn | ¥13.19bn | ¥1.33bn | ¥7.77bn | ¥1.92bn | ¥24.16bn | ¥2.79bn | ¥11.87bn | ¥3.17bn |
| Capital spending | −¥2.12bn | −¥2.92bn | −¥1.42bn | −¥1.51bn | −¥1.95bn | −¥1.62bn | −¥1.40bn | −¥2.50bn | −¥2.16bn | −¥2.71bn |
| Free cash flow | ¥9.73bn | ¥1.06bn | ¥11.77bn | −¥186.0m | ¥5.82bn | ¥295.0m | ¥22.77bn | ¥288.0m | ¥9.71bn | ¥459.0m |
| Dividends paid | −¥1.70bn | −¥1.23bn | −¥1.08bn | −¥1.08bn | −¥1.08bn | −¥930.0m | −¥773.0m | — | — | — |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥74.81bn | ¥78.89bn | ¥78.27bn | ¥65.67bn | ¥72.67bn | ¥73.46bn | ¥74.36bn | ¥62.30bn |
| Gross profit | ¥20.82bn | ¥21.82bn | ¥20.84bn | ¥18.14bn | ¥19.79bn | ¥19.88bn | ¥20.24bn | ¥16.92bn |
| Operating income | ¥1.22bn | ¥3.33bn | ¥2.86bn | ¥1.21bn | ¥1.79bn | ¥2.08bn | ¥2.88bn | ¥556.0m |
| Net income | ¥341.0m | ¥2.37bn | ¥1.99bn | ¥832.0m | ¥735.0m | ¥1.48bn | ¥2.09bn | ¥403.0m |
| Diluted earnings per share | 4.39 | 30.53 | 25.61 | 10.72 | 9.47 | 19.11 | 26.90 | 5.21 |
| Cash from operations | — | — | — | — | ¥3.98bn | — | — | — |
| Capital spending | — | — | — | — | −¥2.92bn | — | — | — |
| Free cash flow | — | — | — | — | ¥1.06bn | — | — | — |
| Total assets | ¥128.67bn | ¥132.84bn | ¥120.08bn | ¥121.54bn | ¥122.13bn | ¥120.83bn | ¥115.58bn | ¥114.30bn |
| Cash and short-term investments | ¥35.49bn | ¥30.25bn | ¥23.14bn | ¥22.34bn | ¥26.85bn | ¥21.95bn | ¥20.58bn | ¥16.63bn |
| Debt | ¥2.91bn | ¥2.43bn | ¥8.06bn | ¥2.44bn | ¥9.54bn | ¥2.65bn | ¥10.58bn | ¥2.99bn |
| Shareholders' equity | ¥73.59bn | ¥73.92bn | ¥71.54bn | ¥69.40bn | ¥70.25bn | ¥69.49bn | ¥67.81bn | ¥65.66bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 0.0% | 2.8% |
| Operating income | 21.4% | -0.5% | 15.7% |
| Net income | 24.4% | -2.6% | 25.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.0% | 26.8% | 27.0% | 26.7% |
| Operating margin | 2.7% | 2.4% | 2.6% | 2.3% |
| Net margin | 1.8% | 1.5% | 1.7% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.3 | 19.6 | 20.1 | 21.1 | 8.0 | 6.6 | 9.1 | 6.2 | 10.9 | 12.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 7 years. Last went ex-dividend on 28 Aug 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 34.00 | 14.00 | 14.00 | 14.00 | 12.00 | 10.00 | 4.00 |
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.