A 
828
+1.60%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥404.36bn
FY2017FY2026
Net income
¥3.73bn
FY2017FY2026
Free cash flow
¥3.79bn
FY2017FY2026
Shareholders' equity
¥74.36bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥404.36bn | ¥377.48bn | ¥356.01bn | ¥339.66bn | ¥340.80bn | ¥338.46bn | ¥204.51bn | ¥204.23bn | ¥205.30bn | ¥203.17bn |
| Gross profit | ¥111.58bn | ¥105.84bn | ¥100.95bn | ¥96.09bn | ¥94.32bn | ¥94.41bn | ¥66.50bn | ¥66.56bn | ¥66.71bn | ¥66.26bn |
| Operating income | ¥8.37bn | ¥7.89bn | ¥10.39bn | ¥8.38bn | ¥6.66bn | ¥9.43bn | ¥8.13bn | ¥8.25bn | ¥8.63bn | ¥8.35bn |
| Net income | ¥3.73bn | ¥3.61bn | ¥6.19bn | ¥4.71bn | ¥3.83bn | ¥5.85bn | ¥3.87bn | ¥3.98bn | ¥6.48bn | ¥4.18bn |
| Diluted earnings per share | 26.82 | 25.86 | 44.42 | 33.75 | 27.46 | 41.99 | 27.80 | 37.56 | 61.22 | 39.52 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥193.48bn | ¥188.09bn | ¥156.99bn | ¥153.66bn | ¥152.72bn | ¥144.86bn | ¥107.20bn | ¥101.39bn | ¥95.01bn | ¥98.53bn |
| Cash and short-term investments | ¥5.56bn | ¥4.37bn | ¥3.84bn | ¥3.90bn | ¥3.77bn | ¥6.30bn | ¥2.75bn | ¥2.21bn | ¥2.71bn | ¥3.40bn |
| Total liabilities | ¥119.12bn | ¥115.02bn | ¥85.32bn | ¥86.49bn | ¥88.64bn | ¥82.98bn | ¥59.53bn | ¥56.41bn | ¥52.22bn | ¥61.14bn |
| Debt | ¥45.13bn | ¥46.44bn | ¥29.09bn | ¥29.63bn | ¥35.52bn | ¥19.93bn | ¥16.48bn | ¥15.71bn | ¥13.59bn | ¥21.45bn |
| Shareholders' equity | ¥74.36bn | ¥73.06bn | ¥71.67bn | ¥67.16bn | ¥64.08bn | ¥61.87bn | ¥47.67bn | ¥44.98bn | ¥42.79bn | ¥37.39bn |
| Shares outstanding | 139m | 139m | 139m | 139m | 139m | 139m | 139m | 106m | 106m | 106m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥22.69bn | ¥12.87bn | ¥12.23bn | ¥14.88bn | ¥868.0m | ¥13.68bn | ¥11.01bn | ¥10.67bn | ¥10.15bn | ¥9.22bn |
| Capital spending | −¥18.89bn | −¥17.81bn | −¥8.05bn | −¥8.69bn | −¥13.66bn | −¥6.78bn | −¥9.04bn | −¥11.29bn | −¥2.77bn | −¥3.96bn |
| Free cash flow | ¥3.79bn | −¥4.94bn | ¥4.18bn | ¥6.19bn | −¥12.79bn | ¥6.90bn | ¥1.97bn | −¥624.0m | ¥7.38bn | ¥5.25bn |
| Dividends paid | −¥2.23bn | −¥2.23bn | −¥1.67bn | −¥1.67bn | −¥1.67bn | −¥1.27bn | −¥1.27bn | −¥1.79bn | −¥1.05bn | −¥1.05bn |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.66bn | ¥99.92bn | ¥109.02bn | ¥97.33bn | ¥100.18bn | ¥97.83bn | ¥105.67bn | ¥91.16bn |
| Gross profit | ¥27.01bn | ¥27.12bn | ¥30.79bn | ¥26.64bn | ¥27.44bn | ¥26.71bn | ¥30.05bn | ¥25.52bn |
| Operating income | ¥574.0m | ¥919.0m | ¥7.81bn | ¥1.17bn | ¥1.50bn | ¥971.0m | ¥4.18bn | ¥612.0m |
| Net income | −¥390.0m | ¥475.0m | ¥1.83bn | ¥714.0m | ¥454.0m | ¥737.0m | ¥1.70bn | ¥301.0m |
| Diluted earnings per share | -2.80 | 3.41 | 13.13 | 5.12 | 3.26 | 5.29 | 12.16 | 2.16 |
| Cash from operations | −¥2.65bn | ¥1.40bn | ¥3.76bn | ¥3.39bn | ¥6.32bn | ¥9.22bn | −¥2.48bn | ¥672.0m |
| Capital spending | −¥1.24bn | −¥2.50bn | −¥6.28bn | −¥2.22bn | −¥5.44bn | −¥4.95bn | −¥6.15bn | −¥3.37bn |
| Free cash flow | −¥3.88bn | −¥1.10bn | −¥2.52bn | ¥1.17bn | ¥877.0m | ¥4.26bn | −¥8.63bn | −¥2.70bn |
| Total assets | ¥190.44bn | ¥194.32bn | ¥193.48bn | ¥196.58bn | ¥190.92bn | ¥189.28bn | ¥188.09bn | ¥191.73bn |
| Cash and short-term investments | ¥4.24bn | ¥5.99bn | ¥5.56bn | ¥6.99bn | ¥6.00bn | ¥5.32bn | ¥4.37bn | ¥5.60bn |
| Debt | ¥29.20bn | ¥22.50bn | ¥44.91bn | ¥11.90bn | ¥12.20bn | ¥21.30bn | ¥23.61bn | ¥34.00bn |
| Shareholders' equity | ¥72.23bn | ¥72.62bn | ¥74.36bn | ¥72.75bn | ¥72.03bn | ¥71.58bn | ¥73.06bn | ¥71.37bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.0% | 3.6% | 7.9% |
| Operating income | -0.0% | -2.4% | 0.4% |
| Net income | -7.4% | -8.6% | -1.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.8% | 28.1% | 28.0% | 29.4% |
| Operating margin | 2.1% | 2.4% | 2.4% | 2.9% |
| Net margin | 0.9% | 1.2% | 1.3% | 1.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 31.5 | 35.3 | 19.9 | 27.4 | 40.7 | 30.2 | 35.1 | 21.1 | 12.8 | 19.8 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.5 | 0.7 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 32.00 | 16.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 | 12.00 |
- 1.2-for-1 split · 25 Feb 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.