T 
2,432
+1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥109.86bn
FY2017FY2026
Net income
¥2.96bn
FY2017FY2026
Free cash flow
¥2.31bn
FY2017FY2026
Shareholders' equity
¥44.20bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥109.86bn | ¥100.97bn | ¥101.36bn | ¥97.40bn | ¥81.60bn | ¥63.57bn | ¥74.27bn | ¥83.38bn | ¥77.06bn | ¥71.27bn |
| Gross profit | ¥15.72bn | ¥14.37bn | ¥14.11bn | ¥13.84bn | ¥12.17bn | ¥9.78bn | ¥10.15bn | ¥11.48bn | ¥11.07bn | ¥9.72bn |
| Research and development | ¥1.0m | — | — | ¥23.0m | ¥14.0m | ¥7.0m | ¥5.0m | ¥22.0m | ¥6.0m | ¥48.0m |
| Operating income | ¥4.08bn | ¥3.48bn | ¥3.63bn | ¥3.97bn | ¥3.03bn | ¥2.08bn | ¥2.51bn | ¥3.84bn | ¥3.35bn | ¥2.54bn |
| Net income | ¥2.96bn | ¥2.66bn | ¥2.50bn | ¥2.74bn | ¥2.09bn | ¥1.34bn | ¥1.63bn | ¥2.57bn | ¥2.35bn | ¥1.82bn |
| Diluted earnings per share | 184.56 | 165.91 | 156.32 | 171.29 | 131.14 | 84.56 | 110.84 | 174.59 | 159.43 | 123.55 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥64.89bn | ¥63.69bn | ¥65.13bn | ¥64.08bn | ¥59.15bn | ¥49.32bn | ¥43.60bn | ¥44.29bn | ¥48.98bn | ¥43.59bn |
| Cash and short-term investments | ¥9.72bn | ¥8.97bn | ¥8.23bn | ¥6.49bn | ¥6.05bn | ¥8.79bn | ¥7.30bn | ¥4.83bn | ¥6.76bn | ¥3.98bn |
| Total liabilities | ¥20.64bn | ¥22.84bn | ¥26.05bn | ¥28.46bn | ¥25.97bn | ¥19.38bn | ¥15.43bn | ¥16.91bn | ¥23.12bn | ¥20.19bn |
| Debt | ¥1.47bn | ¥1.50bn | ¥1.73bn | ¥5.09bn | ¥2.87bn | ¥1.70bn | ¥1.48bn | ¥1.49bn | ¥1.72bn | ¥1.70bn |
| Shareholders' equity | ¥44.20bn | ¥40.82bn | ¥39.06bn | ¥35.59bn | ¥33.17bn | ¥29.93bn | ¥28.17bn | ¥27.37bn | ¥25.85bn | ¥23.39bn |
| Shares outstanding | 16m | 16m | 16m | 16m | 16m | 16m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.98bn | ¥1.82bn | ¥6.08bn | −¥716.0m | −¥890.0m | ¥3.14bn | ¥3.86bn | −¥559.0m | ¥3.10bn | ¥538.0m |
| Capital spending | −¥671.0m | −¥101.0m | −¥109.0m | −¥200.0m | −¥363.0m | −¥372.0m | −¥154.0m | −¥187.0m | −¥38.0m | −¥67.0m |
| Free cash flow | ¥2.31bn | ¥1.72bn | ¥5.97bn | −¥916.0m | −¥1.25bn | ¥2.77bn | ¥3.70bn | −¥746.0m | ¥3.06bn | ¥471.0m |
| Dividends paid | −¥1.06bn | −¥991.0m | −¥926.0m | −¥845.0m | −¥662.0m | −¥632.0m | −¥706.0m | −¥662.0m | −¥559.0m | −¥426.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.44bn | ¥27.88bn | ¥29.74bn | ¥26.70bn | ¥25.54bn | ¥28.75bn | ¥24.62bn | ¥24.14bn |
| Gross profit | ¥4.46bn | ¥4.07bn | ¥4.09bn | ¥3.79bn | ¥3.77bn | ¥3.85bn | ¥3.71bn | ¥3.37bn |
| Operating income | ¥1.45bn | ¥858.0m | ¥1.25bn | ¥1.00bn | ¥974.0m | ¥978.0m | ¥1.02bn | ¥665.0m |
| Net income | ¥1.06bn | ¥540.0m | ¥912.0m | ¥735.0m | ¥771.0m | ¥416.0m | ¥866.0m | ¥367.0m |
| Diluted earnings per share | 65.89 | 33.69 | 56.90 | 45.86 | 48.11 | 25.96 | 54.11 | 22.93 |
| Total assets | ¥69.91bn | ¥64.89bn | ¥64.71bn | ¥60.67bn | ¥60.61bn | ¥63.69bn | ¥61.24bn | ¥61.94bn |
| Cash and short-term investments | ¥11.16bn | ¥9.72bn | ¥9.73bn | ¥9.48bn | ¥9.46bn | ¥8.97bn | ¥8.49bn | ¥7.77bn |
| Debt | ¥1.22bn | ¥1.47bn | ¥1.31bn | ¥1.28bn | ¥1.33bn | ¥1.50bn | ¥1.58bn | ¥1.72bn |
| Shareholders' equity | ¥45.62bn | ¥44.20bn | ¥42.78bn | ¥41.63bn | ¥40.81bn | ¥40.82bn | ¥39.65bn | ¥40.18bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 14.3% | 14.2% | 13.9% | 14.2% | 14.9% | 15.4% | — | — |
| Operating margin | 3.7% | 3.5% | 3.9% | 4.1% | 3.7% | 3.3% | — | — |
| Net margin | 2.7% | 2.6% | 2.5% | 2.8% | 2.6% | 2.1% | — | — |
| Return on equity | 6.7% | 6.5% | 6.4% | 7.7% | 6.3% | 4.5% | — | — |
| Return on assets | 4.6% | 4.2% | 3.8% | 4.3% | 3.5% | 2.7% | — | — |
| Free cash flow yield | 8.2% | 4.3% | 13.9% | -1.2% | -1.2% | 8.0% | — | — |
| Revenue growth | 8.8% | -0.4% | 4.1% | 19.4% | 28.4% | -14.4% | — | — |
| Earnings growth | 11.2% | 6.3% | -8.6% | 30.8% | 55.7% | -17.6% | — | — |
| Current ratio | 2.67x | 2.39x | 2.10x | 1.89x | 1.85x | 2.12x | — | — |
| Debt to equity | 0.03x | 0.04x | 0.04x | 0.14x | 0.09x | 0.06x | — | — |
| Equity ratio | 68.1% | 64.1% | 60.0% | 55.6% | 56.1% | 60.7% | — | — |
| Interest coverage | 255.25x | 183.37x | 47.26x | 65.15x | 216.21x | 297.71x | — | — |
| R&D as a share of sales | 0.0% | — | — | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.2% | -0.4% | -8.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.1% | 11.6% | 4.4% |
| Operating income | 0.9% | 14.4% | 6.4% |
| Net income | 2.6% | 17.1% | 7.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.3% | 14.2% | 14.4% | 14.1% |
| Operating margin | 3.6% | 3.7% | 3.7% | 3.7% |
| Net margin | 2.7% | 2.7% | 2.6% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.4 | 13.4 | 13.0 | 11.2 | 11.8 | 17.5 | 14.1 | 8.6 | 8.2 | 15.2 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 101.00 | 62.00 | 58.00 | 51.00 | 45.00 | 43.00 | 48.00 |
- 2-for-1 split · 27 Sept 2005
- 1.1-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.