I 
4,330
0.00%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.84bn
FY2017FY2026
Net income
¥1.38bn
FY2017FY2026
Free cash flow
¥1.41bn
FY2017FY2026
Shareholders' equity
¥16.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.84bn | ¥37.29bn | ¥35.66bn | ¥35.51bn | ¥35.83bn | ¥32.62bn | ¥38.16bn | ¥38.32bn | ¥32.82bn | ¥33.97bn |
| Gross profit | ¥17.94bn | ¥17.66bn | ¥16.23bn | ¥15.75bn | ¥15.73bn | ¥13.92bn | ¥16.66bn | ¥16.70bn | ¥14.57bn | ¥14.68bn |
| Operating income | ¥1.83bn | ¥1.80bn | ¥1.84bn | ¥1.38bn | ¥1.37bn | −¥653.0m | ¥1.16bn | ¥1.33bn | ¥891.7m | ¥924.9m |
| Net income | ¥1.38bn | ¥1.25bn | ¥1.34bn | ¥985.7m | ¥972.7m | −¥2.21bn | ¥594.0m | ¥801.9m | −¥215.4m | ¥332.7m |
| Diluted earnings per share | 948.83 | 860.49 | 923.78 | 678.88 | 669.70 | -1,500.99 | 398.66 | 538.18 | -143.41 | 218.17 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥27.86bn | ¥28.13bn | ¥27.78bn | ¥27.69bn | ¥28.54bn | ¥29.88bn | ¥31.75bn | ¥32.24bn | ¥31.95bn | ¥30.38bn |
| Cash and short-term investments | ¥1.46bn | ¥1.37bn | ¥1.41bn | ¥1.90bn | ¥2.13bn | ¥1.33bn | ¥1.36bn | ¥1.42bn | ¥1.67bn | ¥1.10bn |
| Total liabilities | ¥10.80bn | ¥12.42bn | ¥13.11bn | ¥14.21bn | ¥15.84bn | ¥17.91bn | ¥17.39bn | ¥18.19bn | ¥18.47bn | ¥16.46bn |
| Debt | ¥3.19bn | ¥4.44bn | ¥5.24bn | ¥6.51bn | ¥7.70bn | ¥8.95bn | ¥9.64bn | ¥9.82bn | ¥9.62bn | ¥9.47bn |
| Shareholders' equity | ¥16.75bn | ¥15.54bn | ¥14.52bn | ¥13.34bn | ¥12.59bn | ¥11.86bn | ¥14.24bn | ¥13.95bn | ¥13.45bn | ¥13.91bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.38bn | ¥1.49bn | ¥1.59bn | ¥1.77bn | ¥2.75bn | ¥1.56bn | ¥1.12bn | ¥1.87bn | ¥1.09bn | ¥1.35bn |
| Capital spending | −¥976.6m | −¥491.3m | −¥650.6m | −¥421.0m | −¥519.6m | −¥566.8m | −¥683.5m | −¥3.43bn | −¥1.03bn | −¥225.2m |
| Free cash flow | ¥1.41bn | ¥993.8m | ¥938.1m | ¥1.35bn | ¥2.23bn | ¥989.6m | ¥436.6m | −¥1.56bn | ¥57.6m | ¥1.13bn |
| Dividends paid | −¥196.8m | −¥232.1m | −¥174.1m | −¥175.9m | −¥178.1m | −¥178.9m | −¥239.5m | −¥181.2m | −¥184.1m | −¥192.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.89bn | ¥9.00bn | ¥12.15bn | ¥9.79bn | ¥8.90bn | ¥9.03bn | ¥11.24bn | ¥8.55bn |
| Gross profit | ¥4.16bn | ¥4.18bn | ¥5.41bn | ¥4.21bn | ¥4.15bn | ¥4.25bn | ¥5.32bn | ¥4.05bn |
| Operating income | ¥172.1m | ¥235.1m | ¥1.22bn | ¥257.0m | ¥119.6m | ¥330.6m | ¥1.12bn | ¥98.5m |
| Net income | ¥93.1m | ¥292.4m | ¥818.8m | ¥211.1m | ¥61.2m | ¥297.6m | ¥722.0m | ¥80.4m |
| Diluted earnings per share | 63.82 | 200.52 | 561.53 | 144.76 | 41.97 | 204.09 | 496.90 | 55.36 |
| Total assets | ¥28.00bn | ¥27.86bn | ¥29.97bn | ¥28.68bn | ¥28.60bn | ¥28.13bn | ¥30.20bn | ¥27.46bn |
| Cash and short-term investments | ¥1.27bn | ¥1.46bn | ¥1.63bn | ¥1.81bn | ¥1.54bn | ¥1.37bn | ¥1.64bn | ¥1.30bn |
| Debt | ¥1.55bn | ¥3.16bn | ¥2.47bn | ¥4.64bn | ¥3.40bn | ¥4.41bn | ¥3.79bn | ¥4.82bn |
| Shareholders' equity | ¥16.73bn | ¥16.75bn | ¥16.46bn | ¥15.75bn | ¥15.51bn | ¥15.54bn | ¥15.24bn | ¥14.61bn |
Financial ratios
Data as of 10 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 45.0% | 47.4% | 45.5% | 44.4% | 43.9% | 42.7% |
| Operating margin | 4.6% | 4.9% | 5.1% | 4.2% | 3.9% | -5.5% |
| Net margin | 3.5% | 3.4% | 3.8% | 2.8% | 2.7% | -6.8% |
| Return on equity | 8.3% | 8.1% | 9.2% | 7.4% | 7.7% | -18.6% |
| Return on assets | 5.0% | 4.5% | 4.8% | 3.6% | 3.4% | -7.4% |
| Free cash flow yield | 50.2% | 29.5% | 33.6% | 32.9% | 49.0% | 31.4% |
| Revenue growth | 6.8% | 4.6% | 0.4% | -0.9% | 9.8% | -14.5% |
| Earnings growth | 10.3% | -6.5% | 36.2% | 1.3% | -144.0% | -472.0% |
| Current ratio | 1.87x | 1.53x | 1.34x | 1.24x | 1.10x | 1.13x |
| Debt to equity | 0.19x | 0.28x | 0.36x | 0.49x | 0.61x | 0.75x |
| Equity ratio | 60.1% | 55.2% | 52.3% | 48.2% | 44.1% | 39.7% |
| Interest coverage | 41.31x | 52.62x | 67.08x | 44.85x | 33.41x | -36.86x |
| Buybacks as a share of market value | 0.0% | -0.4% | -0.1% | 0.0% | 1.3% | 1.2% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.9% | 4.1% | 1.3% |
| Operating income | 9.8% | — | 12.4% |
| Net income | 12.0% | — | 11.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 46.2% | 45.6% | 44.9% | 44.3% |
| Operating margin | 4.7% | 4.6% | 3.5% | 3.1% |
| Net margin | 3.4% | 3.3% | 1.7% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.8 | 4.8 | 3.5 | 5.1 | 4.9 | -2.3 | 8.3 | 7.3 | -23.2 | 17.2 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 210.00 | 100.00 | 120.00 | 120.00 | 120.00 | 120.00 | 100.00 | 120.00 |
- 5-to-1 reverse split · 27 Sept 2017
- 1.5-for-1 split · 26 Sept 2006
- 1.2-for-1 split · 27 Sept 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.