G 
1,421
+2.01%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥232.20bn
FY2017FY2026
Net income
¥4.77bn
FY2017FY2026
Free cash flow
¥2.63bn
FY2017FY2026
Shareholders' equity
¥35.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥232.20bn | ¥214.13bn | ¥192.99bn | ¥176.92bn | ¥168.53bn | ¥163.56bn | ¥132.64bn | ¥122.50bn | ¥119.82bn | ¥110.38bn |
| Gross profit | ¥55.91bn | ¥48.98bn | ¥43.26bn | ¥41.47bn | ¥40.46bn | ¥40.23bn | ¥32.79bn | ¥30.67bn | ¥29.34bn | ¥27.23bn |
| Operating income | ¥7.27bn | ¥7.12bn | ¥6.92bn | ¥6.49bn | ¥7.44bn | ¥7.00bn | ¥5.70bn | ¥4.83bn | ¥4.18bn | ¥3.90bn |
| Net income | ¥4.77bn | ¥4.94bn | ¥5.17bn | ¥3.82bn | ¥5.25bn | ¥4.86bn | ¥3.52bn | ¥3.04bn | ¥2.65bn | ¥2.08bn |
| Diluted earnings per share | 108.96 | 112.97 | 118.44 | 86.78 | 119.26 | 110.18 | 79.95 | 62.78 | 54.68 | 42.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥81.56bn | ¥71.35bn | ¥61.87bn | ¥57.20bn | ¥54.15bn | ¥51.39bn | ¥48.22bn | ¥44.69bn | ¥41.59bn | ¥37.82bn |
| Cash and short-term investments | ¥20.79bn | ¥16.87bn | ¥17.14bn | ¥15.69bn | ¥17.03bn | ¥16.26bn | ¥16.46bn | ¥14.52bn | ¥11.28bn | ¥9.39bn |
| Total liabilities | ¥46.03bn | ¥38.77bn | ¥31.90bn | ¥30.45bn | ¥29.40bn | ¥30.13bn | ¥26.20bn | ¥25.19bn | ¥23.86bn | ¥22.16bn |
| Debt | ¥20.31bn | ¥14.08bn | ¥9.21bn | ¥9.32bn | ¥9.34bn | ¥9.35bn | ¥9.35bn | ¥8.80bn | ¥8.31bn | ¥8.44bn |
| Shareholders' equity | ¥35.52bn | ¥32.57bn | ¥29.97bn | ¥26.76bn | ¥24.59bn | ¥21.10bn | ¥21.98bn | ¥19.47bn | ¥17.36bn | ¥15.36bn |
| Shares outstanding | 44m | 44m | 44m | 44m | 44m | 44m | 44m | 48m | 48m | 48m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥7.07bn | ¥7.51bn | ¥7.39bn | ¥3.96bn | ¥5.63bn | ¥9.31bn | ¥5.06bn | ¥5.74bn | ¥5.20bn | ¥3.69bn |
| Capital spending | −¥4.44bn | −¥3.79bn | −¥3.88bn | −¥2.66bn | −¥2.88bn | −¥2.59bn | −¥1.81bn | −¥1.38bn | −¥1.70bn | −¥1.70bn |
| Free cash flow | ¥2.63bn | ¥3.72bn | ¥3.52bn | ¥1.29bn | ¥2.76bn | ¥6.72bn | ¥3.25bn | ¥4.36bn | ¥3.50bn | ¥1.98bn |
| Dividends paid | −¥1.75bn | −¥1.75bn | −¥1.72bn | −¥1.72bn | −¥1.62bn | −¥1.12bn | −¥1.04bn | −¥918.0m | −¥700.0m | −¥604.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.86bn | ¥58.29bn | ¥63.25bn | ¥54.98bn | ¥55.68bn | ¥54.33bn | ¥58.80bn | ¥52.33bn |
| Gross profit | ¥14.08bn | ¥13.75bn | ¥15.54bn | ¥13.12bn | ¥13.37bn | ¥13.10bn | ¥14.63bn | ¥12.51bn |
| Operating income | ¥1.66bn | ¥1.37bn | ¥2.84bn | ¥1.37bn | ¥1.69bn | ¥1.38bn | ¥2.89bn | ¥1.25bn |
| Net income | ¥1.01bn | ¥569.0m | ¥1.96bn | ¥1.05bn | ¥1.19bn | ¥1.05bn | ¥1.84bn | ¥1.06bn |
| Diluted earnings per share | 23.13 | 13.01 | 44.83 | 23.95 | 27.24 | 24.13 | 42.20 | 24.33 |
| Total assets | ¥79.00bn | ¥81.56bn | ¥82.29bn | ¥73.75bn | ¥71.38bn | ¥71.35bn | ¥70.91bn | ¥66.96bn |
| Cash and short-term investments | ¥17.49bn | ¥20.79bn | ¥18.42bn | ¥18.53bn | ¥16.45bn | ¥16.87bn | ¥15.29bn | ¥16.30bn |
| Debt | ¥9.72bn | ¥20.31bn | ¥10.02bn | ¥17.19bn | ¥9.01bn | ¥14.03bn | ¥9.36bn | ¥14.14bn |
| Shareholders' equity | ¥34.32bn | ¥35.52bn | ¥34.93bn | ¥33.93bn | ¥32.88bn | ¥32.57bn | ¥31.62bn | ¥30.64bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 9.5% | 7.3% | 8.4% |
| Operating income | 3.9% | 0.8% | 9.2% |
| Net income | 7.6% | -0.4% | 9.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 23.5% | 23.2% | 23.5% | 23.9% |
| Operating margin | 3.2% | 3.4% | 3.7% | 3.7% |
| Net margin | 2.2% | 2.3% | 2.5% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 12.5 | 12.5 | 13.8 | 13.9 | 15.3 | 14.6 | 19.4 | 10.1 | 15.2 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.5 | 0.4 | 0.5 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 25 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 35.00 | 90.00 | 40.00 | 39.00 | 38.00 | 38.00 | 24.25 | 21.50 |
- 2-for-1 split · 29 Sept 2021
- 2-for-1 split · 27 Dec 2019
- 2-for-1 split · 28 Mar 2006
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.