H 
1,362
+0.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥11.54bn
FY2017FY2026
Net income
¥1.7m
FY2017FY2026
Free cash flow
−¥201.9m
FY2017FY2026
Shareholders' equity
¥5.48bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.54bn | ¥11.59bn | ¥11.99bn | ¥11.91bn | ¥11.28bn | ¥10.68bn | ¥12.68bn | ¥13.94bn | ¥13.98bn | ¥13.64bn |
| Gross profit | ¥8.15bn | ¥8.10bn | ¥8.38bn | ¥8.34bn | ¥7.96bn | ¥7.43bn | ¥8.79bn | ¥9.75bn | ¥9.89bn | ¥9.71bn |
| Operating income | ¥69.7m | ¥123.7m | ¥367.2m | ¥160.2m | ¥272.0m | ¥115.4m | ¥200.6m | ¥716.9m | ¥555.6m | ¥402.7m |
| Net income | ¥1.7m | ¥79.6m | ¥122.0m | ¥512.0m | ¥103.9m | −¥67.6m | ¥31.1m | ¥360.9m | ¥282.5m | ¥212.0m |
| Diluted earnings per share | 0.36 | 16.93 | 25.95 | 108.87 | 22.10 | -14.38 | 6.62 | 76.74 | 60.08 | 45.09 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥7.98bn | ¥8.36bn | ¥8.72bn | ¥8.89bn | ¥8.98bn | ¥9.20bn | ¥8.30bn | ¥9.27bn | ¥8.96bn | ¥8.54bn |
| Cash and short-term investments | ¥2.67bn | ¥3.03bn | ¥3.15bn | ¥3.30bn | ¥3.02bn | ¥3.08bn | ¥1.56bn | ¥2.40bn | ¥2.34bn | ¥2.28bn |
| Total liabilities | ¥2.50bn | ¥2.71bn | ¥2.99bn | ¥3.14bn | ¥3.66bn | ¥3.85bn | ¥2.79bn | ¥3.59bn | ¥3.45bn | ¥3.17bn |
| Debt | ¥32.2m | ¥73.0m | ¥80.2m | ¥386.8m | ¥811.7m | ¥1.41bn | ¥386.8m | ¥438.2m | ¥351.7m | ¥49.2m |
| Shareholders' equity | ¥5.48bn | ¥5.65bn | ¥5.73bn | ¥5.74bn | ¥5.33bn | ¥5.34bn | ¥5.51bn | ¥5.68bn | ¥5.51bn | ¥5.37bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥144.0m | ¥63.4m | ¥490.1m | ¥322.9m | ¥310.2m | ¥690.7m | −¥450.3m | ¥402.7m | ¥211.7m | ¥193.1m |
| Capital spending | −¥57.9m | −¥31.9m | −¥18.4m | −¥31.5m | −¥10.0m | −¥13.9m | −¥59.2m | −¥31.0m | — | — |
| Free cash flow | −¥201.9m | ¥31.5m | ¥471.7m | ¥291.4m | ¥300.2m | ¥676.8m | −¥509.6m | ¥371.8m | ¥211.7m | ¥193.1m |
| Dividends paid | −¥117.6m | −¥117.6m | −¥117.6m | −¥117.6m | −¥94.0m | −¥117.6m | −¥188.1m | −¥188.1m | −¥188.1m | −¥188.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.54bn | ¥2.87bn | ¥3.02bn | ¥3.08bn | ¥2.57bn | ¥2.85bn | ¥3.03bn | ¥3.03bn |
| Gross profit | ¥1.73bn | ¥2.06bn | ¥2.10bn | ¥2.21bn | ¥1.78bn | ¥2.04bn | ¥2.14bn | ¥2.15bn |
| Operating income | −¥300.3m | ¥69.6m | ¥123.5m | ¥142.9m | −¥259.8m | ¥98.0m | ¥84.9m | ¥85.7m |
| Net income | −¥226.1m | ¥48.9m | ¥50.8m | ¥141.7m | −¥239.8m | ¥123.1m | ¥38.1m | ¥49.6m |
| Diluted earnings per share | -48.09 | 10.41 | 10.81 | 30.13 | -50.99 | 26.19 | 8.10 | 10.55 |
| Total assets | ¥7.78bn | ¥7.98bn | ¥8.50bn | ¥8.57bn | ¥8.52bn | ¥8.36bn | ¥8.69bn | ¥8.46bn |
| Cash and short-term investments | ¥1.90bn | ¥2.67bn | ¥2.43bn | ¥2.79bn | ¥2.75bn | ¥3.03bn | ¥2.62bn | ¥2.91bn |
| Debt | — | ¥23.0m | — | — | — | ¥40.8m | — | — |
| Shareholders' equity | ¥5.20bn | ¥5.48bn | ¥5.50bn | ¥5.51bn | ¥5.34bn | ¥5.65bn | ¥5.59bn | ¥5.59bn |
Financial ratios
Data as of 11 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 70.6% | 69.9% | 69.9% | 70.0% | 70.5% | 69.6% |
| Operating margin | 0.6% | 1.1% | 3.1% | 1.3% | 2.3% | 1.1% |
| Net margin | 0.0% | 0.7% | 1.0% | 4.3% | 0.9% | -0.6% |
| Return on equity | 0.0% | 1.4% | 2.1% | 8.9% | 2.0% | -1.3% |
| Return on assets | 0.0% | 1.0% | 1.4% | 5.8% | 1.2% | -0.7% |
| Free cash flow yield | -1.3% | 1.5% | 7.9% | 5.5% | 4.9% | 10.9% |
| Revenue growth | -0.5% | -3.3% | 0.7% | 5.5% | 5.6% | -15.8% |
| Earnings growth | -97.9% | -34.7% | -76.2% | 392.6% | -253.7% | -317.1% |
| Current ratio | 4.94x | 4.21x | 3.56x | 3.31x | 2.55x | 2.50x |
| Debt to equity | 0.00x | 0.01x | 0.01x | 0.06x | 0.14x | 0.24x |
| Equity ratio | 68.6% | 67.6% | 65.7% | 64.6% | 59.3% | 58.1% |
| Interest coverage | 50.30x | 62.90x | 114.09x | 23.29x | 25.87x | 8.06x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.0% | 1.6% | -1.9% |
| Operating income | -24.2% | -9.6% | -14.9% |
| Net income | -85.2% | — | -35.3% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 70.3% | 70.1% | 70.1% | 70.3% |
| Operating margin | 0.8% | 1.5% | 1.6% | 2.4% |
| Net margin | 0.4% | 1.5% | 1.1% | 1.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | — | 81.7 | 55.3 | 14.7 | 74.6 | -114.9 | 248.6 | 22.1 | 30.8 | 40.6 |
| Price to sales | 0.6 | 0.6 | 0.6 | 0.6 | 0.7 | 0.7 | 0.6 | 0.6 | 0.6 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 20 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.50 | 25.00 | 25.00 | 25.00 | 20.00 | 25.00 | 40.00 | 40.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.