F 
1,638
+2.44%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥54.68bn
FY2016FY2025
Net income
¥2.52bn
FY2016FY2025
Free cash flow
¥4.79bn
FY2016FY2025
Shareholders' equity
¥15.41bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.68bn | ¥46.78bn | ¥41.14bn | ¥36.47bn | ¥43.39bn | ¥40.36bn | ¥38.88bn | ¥35.04bn | ¥35.94bn | ¥36.52bn |
| Gross profit | ¥10.34bn | ¥8.32bn | ¥7.37bn | ¥6.32bn | ¥7.46bn | ¥6.94bn | ¥6.82bn | ¥5.76bn | ¥6.35bn | ¥6.44bn |
| Research and development | ¥30.8m | ¥12.0m | — | — | — | — | — | — | — | — |
| Operating income | ¥3.43bn | ¥1.87bn | ¥1.26bn | ¥391.9m | ¥1.52bn | ¥949.6m | ¥777.4m | ¥233.7m | ¥359.1m | ¥573.1m |
| Net income | ¥2.52bn | ¥1.43bn | ¥971.7m | ¥327.5m | ¥1.11bn | ¥706.2m | ¥553.4m | ¥98.3m | ¥335.6m | ¥293.1m |
| Diluted earnings per share | 216.28 | 123.30 | 84.22 | 28.10 | 95.38 | 60.97 | 47.88 | 8.53 | 29.21 | 25.51 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.08bn | ¥30.61bn | ¥28.02bn | ¥24.47bn | ¥25.86bn | ¥24.54bn | ¥24.95bn | ¥22.11bn | ¥22.99bn | ¥22.11bn |
| Cash and short-term investments | ¥9.96bn | ¥7.37bn | ¥7.86bn | ¥6.65bn | ¥9.11bn | ¥8.17bn | ¥6.90bn | ¥6.37bn | ¥6.78bn | ¥6.39bn |
| Total liabilities | ¥25.67bn | ¥18.09bn | ¥16.93bn | ¥14.90bn | ¥15.85bn | ¥15.75bn | ¥17.06bn | ¥14.52bn | ¥15.39bn | ¥15.23bn |
| Debt | ¥1.34bn | ¥1.59bn | ¥1.66bn | ¥1.81bn | ¥1.35bn | ¥1.25bn | ¥1.34bn | ¥1.40bn | ¥1.36bn | ¥1.90bn |
| Shareholders' equity | ¥15.41bn | ¥12.53bn | ¥11.09bn | ¥9.57bn | ¥10.02bn | ¥8.79bn | ¥7.89bn | ¥7.59bn | ¥7.60bn | ¥6.88bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 11m | 11m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.88bn | ¥1.31bn | ¥1.69bn | −¥1.78bn | ¥2.48bn | ¥1.53bn | −¥165.4m | −¥507.0m | ¥906.4m | ¥284.5m |
| Capital spending | −¥87.6m | −¥135.9m | −¥63.4m | −¥77.2m | −¥169.7m | −¥158.8m | −¥80.1m | −¥30.5m | −¥33.1m | −¥39.0m |
| Free cash flow | ¥4.79bn | ¥1.17bn | ¥1.63bn | −¥1.86bn | ¥2.31bn | ¥1.37bn | −¥245.5m | −¥537.6m | ¥873.2m | ¥245.5m |
| Dividends paid | −¥563.1m | −¥358.0m | −¥182.1m | −¥410.2m | −¥262.6m | −¥205.8m | −¥180.1m | −¥122.5m | −¥115.2m | −¥143.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥12.19bn | ¥20.07bn | ¥15.20bn | ¥15.90bn | ¥10.82bn | ¥17.64bn | ¥10.33bn | ¥12.05bn |
| Gross profit | ¥2.17bn | ¥4.55bn | ¥2.73bn | ¥3.11bn | ¥1.94bn | ¥3.58bn | ¥1.87bn | ¥2.01bn |
| Operating income | ¥113.7m | ¥2.56bn | ¥813.4m | ¥1.23bn | ¥119.8m | ¥1.90bn | ¥173.0m | ¥259.7m |
| Net income | ¥150.4m | ¥1.80bn | ¥588.4m | ¥878.7m | ¥128.1m | ¥1.36bn | ¥151.4m | ¥230.4m |
| Diluted earnings per share | 12.88 | 154.05 | 50.54 | 75.48 | 11.01 | 116.79 | 13.07 | 19.89 |
| Cash from operations | ¥7.85bn | −¥544.0m | −¥1.36bn | −¥1.11bn | ¥5.04bn | ¥668.0m | ¥281.0m | −¥1.74bn |
| Capital spending | −¥36.0m | −¥52.0m | −¥4.0m | −¥35.0m | −¥23.0m | −¥4.0m | −¥24.0m | −¥82.0m |
| Free cash flow | ¥7.81bn | −¥596.0m | −¥1.37bn | −¥1.14bn | ¥5.01bn | ¥664.0m | ¥257.0m | −¥1.82bn |
| Total assets | ¥44.12bn | ¥42.81bn | ¥38.49bn | ¥41.08bn | ¥36.51bn | ¥36.14bn | ¥29.92bn | ¥30.61bn |
| Cash and short-term investments | ¥13.96bn | ¥6.45bn | ¥7.11bn | ¥9.96bn | ¥11.79bn | ¥7.31bn | ¥6.87bn | ¥7.37bn |
| Debt | ¥11.6m | ¥39.4m | ¥14.6m | ¥533.7m | ¥300.0m | ¥300.0m | ¥300.0m | ¥806.0m |
| Shareholders' equity | ¥18.31bn | ¥17.87bn | ¥16.31bn | ¥15.41bn | ¥14.12bn | ¥13.62bn | ¥12.54bn | ¥12.53bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 14.5% | 6.3% | 2.2% |
| Operating income | 106.1% | 29.3% | 11.8% |
| Net income | 97.4% | 28.9% | 18.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.4% | 18.1% | 17.8% | 17.5% |
| Operating margin | 5.2% | 3.9% | 3.6% | 2.8% |
| Net margin | 3.9% | 2.9% | 2.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.8 | 7.2 | 8.8 | 20.0 | 6.6 | 9.2 | 9.8 | 51.3 | 16.9 | 12.2 |
| Price to sales | 0.4 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 87.00 | 46.50 | 29.50 | 15.00 | 33.50 | 21.50 | 16.875 | 15.00 |
- 2-for-1 split · 29 Sept 2025
- 2-for-1 split · 29 Sept 2021
- 2-for-1 split · 30 Mar 2020
- 10-to-1 reverse split · 29 Mar 2017
- 2-for-1 split · 26 Sept 2014
- 1.2-for-1 split · 25 Sept 1998
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.