K 
5,220
+1.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥124.19bn
FY2017FY2026
Net income
¥3.76bn
FY2017FY2026
Free cash flow
−¥1.84bn
FY2017FY2026
Shareholders' equity
¥42.52bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥124.19bn | ¥115.92bn | ¥106.22bn | ¥98.85bn | ¥91.82bn | ¥86.49bn | ¥88.59bn | ¥86.52bn | ¥82.34bn | ¥78.65bn |
| Gross profit | ¥24.03bn | ¥22.36bn | ¥20.22bn | ¥19.15bn | ¥17.62bn | ¥16.05bn | ¥15.34bn | ¥14.91bn | ¥14.11bn | ¥13.30bn |
| Operating income | ¥4.87bn | ¥4.53bn | ¥4.23bn | ¥4.01bn | ¥3.70bn | ¥3.34bn | ¥3.14bn | ¥3.12bn | ¥2.92bn | ¥2.79bn |
| Net income | ¥3.76bn | ¥3.47bn | ¥3.11bn | ¥2.98bn | ¥2.66bn | ¥2.42bn | ¥2.27bn | ¥2.34bn | ¥2.07bn | ¥2.00bn |
| Diluted earnings per share | 192.50 | 177.23 | 161.00 | 154.11 | 137.84 | 125.28 | 117.58 | 121.40 | 107.30 | 103.72 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥63.18bn | ¥61.25bn | ¥61.50bn | ¥55.90bn | ¥52.47bn | ¥50.71bn | ¥47.34bn | ¥48.03bn | ¥45.53bn | ¥41.97bn |
| Cash and short-term investments | ¥5.08bn | ¥8.38bn | ¥10.95bn | ¥8.91bn | ¥9.76bn | ¥11.73bn | ¥10.11bn | ¥10.99bn | ¥9.38bn | ¥7.74bn |
| Total liabilities | ¥20.66bn | ¥21.48bn | ¥24.60bn | ¥21.63bn | ¥20.34bn | ¥20.34bn | ¥18.80bn | ¥20.97bn | ¥20.21bn | ¥18.37bn |
| Debt | ¥507.0m | ¥350.7m | ¥266.1m | ¥366.0m | ¥405.2m | ¥418.5m | ¥532.6m | ¥498.2m | ¥481.2m | ¥550.5m |
| Shareholders' equity | ¥42.52bn | ¥39.77bn | ¥36.90bn | ¥34.27bn | ¥32.14bn | ¥30.37bn | ¥28.54bn | ¥27.06bn | ¥25.32bn | ¥23.60bn |
| Shares outstanding | 20m | 20m | 19m | 19m | 19m | 19m | 19m | 19m | 19m | 19m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.53bn | ¥971.0m | ¥4.58bn | ¥2.56bn | ¥3.25bn | ¥3.18bn | ¥1.12bn | ¥2.94bn | ¥3.01bn | ¥946.1m |
| Capital spending | −¥4.37bn | −¥2.18bn | −¥1.43bn | −¥848.5m | −¥2.36bn | −¥882.9m | −¥1.27bn | −¥687.0m | −¥626.7m | −¥259.9m |
| Free cash flow | −¥1.84bn | −¥1.21bn | ¥3.15bn | ¥1.71bn | ¥891.0m | ¥2.29bn | −¥143.4m | ¥2.25bn | ¥2.38bn | ¥686.2m |
| Dividends paid | −¥1.66bn | −¥1.06bn | −¥908.5m | −¥868.2m | −¥828.8m | −¥693.6m | −¥569.0m | −¥550.7m | −¥531.0m | −¥536.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥33.75bn | ¥28.58bn | ¥34.11bn | ¥30.94bn | ¥30.56bn | ¥27.55bn | ¥33.35bn | ¥28.21bn |
| Gross profit | ¥6.71bn | ¥5.68bn | ¥6.48bn | ¥5.98bn | ¥5.89bn | ¥5.67bn | ¥6.42bn | ¥5.73bn |
| Operating income | ¥1.57bn | ¥625.9m | ¥1.75bn | ¥1.38bn | ¥1.11bn | ¥635.2m | ¥1.61bn | ¥1.33bn |
| Net income | ¥1.21bn | ¥680.4m | ¥1.27bn | ¥1.00bn | ¥807.5m | ¥650.4m | ¥1.14bn | ¥962.8m |
| Diluted earnings per share | 61.93 | 34.80 | 65.01 | 51.39 | 41.29 | 33.26 | 58.98 | 49.77 |
| Cash from operations | −¥1.39bn | ¥129.0m | ¥484.0m | ¥1.09bn | ¥826.0m | ¥1.45bn | ¥1.10bn | ¥22.0m |
| Capital spending | −¥384.0m | −¥29.0m | −¥1.25bn | −¥44.0m | −¥3.11bn | −¥891.0m | −¥250.0m | −¥505.0m |
| Free cash flow | −¥1.77bn | ¥100.0m | −¥770.0m | ¥1.05bn | −¥2.28bn | ¥557.0m | ¥848.0m | −¥483.0m |
| Total assets | ¥65.37bn | ¥63.18bn | ¥69.72bn | ¥63.43bn | ¥61.90bn | ¥61.25bn | ¥67.31bn | ¥58.51bn |
| Cash and short-term investments | ¥3.56bn | ¥5.08bn | ¥4.66bn | ¥6.50bn | ¥5.54bn | ¥8.38bn | ¥7.57bn | ¥7.24bn |
| Debt | ¥1.50bn | ¥154.8m | — | — | — | ¥119.2m | — | — |
| Shareholders' equity | ¥42.59bn | ¥42.52bn | ¥41.96bn | ¥41.60bn | ¥40.30bn | ¥39.77bn | ¥38.80bn | ¥38.13bn |
Financial ratios
Data as of 15 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 19.4% | 19.3% | 19.0% | 19.4% | 19.2% | 18.6% | — | — | — |
| Operating margin | 3.9% | 3.9% | 4.0% | 4.1% | 4.0% | 3.9% | — | — | — |
| Net margin | 3.0% | 3.0% | 2.9% | 3.0% | 2.9% | 2.8% | — | — | — |
| Return on equity | 8.9% | 8.7% | 8.4% | 8.7% | 8.3% | 8.0% | — | — | — |
| Return on assets | 6.0% | 5.7% | 5.1% | 5.3% | 5.1% | 4.8% | — | — | — |
| Free cash flow yield | 8.2% | 3.7% | 7.2% | 4.1% | 6.7% | 4.9% | — | — | — |
| Revenue growth | 7.1% | 9.1% | 7.5% | 7.7% | 6.2% | -2.4% | — | — | — |
| Earnings growth | 8.6% | 11.3% | 4.6% | 11.9% | 10.0% | 6.5% | — | — | — |
| Current ratio | 1.64x | 1.66x | 1.53x | 1.53x | 1.55x | 1.65x | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.01x | — | — | — |
| Equity ratio | 67.3% | 64.9% | 60.0% | 61.3% | 61.2% | 59.9% | — | — | — |
| Interest coverage | 1943.21x | — | — | — | 127.30x | 9.01x | 14.98x | 17180.08x | 3439.34x |
| Buybacks as a share of market value | 0.0% | -1.1% | -0.1% | -0.1% | 0.0% | 0.0% | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 7.9% | 7.5% | 4.9% |
| Operating income | 6.7% | 7.8% | 4.8% |
| Net income | 8.1% | 9.2% | 6.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.3% | 19.2% | 18.3% |
| Operating margin | 3.9% | 4.0% | 4.0% | 3.8% |
| Net margin | 3.0% | 3.0% | 3.0% | 2.8% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 28.2 | 16.8 | 15.9 | 13.6 | 12.5 | 13.3 | 13.9 | 10.8 | 9.2 | 13.0 |
| Price to sales | 0.8 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.4 | 0.3 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 32 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 83.00 | 51.00 | 47.00 | 45.00 | 37.50 | 30.50 | 29.50 |
- 2-for-1 split · 27 Sept 2004
- 1.1-for-1 split · 27 Mar 2001
- 1.1-for-1 split · 26 Mar 1999
- 1.1-for-1 split · 26 Mar 1998
- 1.2-for-1 split · 26 Mar 1997
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.