P 
1,564
-0.26%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥19.20bn
FY2017FY2026
Net income
¥206.2m
FY2017FY2026
Free cash flow
¥591.9m
FY2017FY2026
Shareholders' equity
¥2.31bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.20bn | ¥18.64bn | ¥17.64bn | ¥19.13bn | ¥21.72bn | ¥20.67bn | ¥23.05bn | ¥23.73bn | ¥22.17bn | ¥21.99bn |
| Gross profit | ¥7.28bn | ¥6.80bn | ¥6.25bn | ¥6.48bn | ¥6.99bn | ¥7.47bn | ¥8.17bn | ¥8.69bn | ¥8.05bn | ¥8.47bn |
| Operating income | ¥365.0m | ¥344.2m | ¥108.9m | ¥97.5m | ¥133.0m | ¥319.3m | ¥280.0m | ¥250.2m | ¥71.9m | ¥119.6m |
| Net income | ¥206.2m | ¥275.9m | ¥58.8m | −¥204.4m | ¥120.8m | ¥733.0m | ¥125.8m | ¥78.0m | −¥58.3m | −¥46.2m |
| Diluted earnings per share | 91.40 | 118.52 | 24.71 | -84.64 | 49.72 | 297.08 | 49.55 | 30.44 | -22.68 | -17.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.14bn | ¥11.62bn | ¥11.03bn | ¥11.68bn | ¥12.13bn | ¥12.24bn | ¥12.54bn | ¥13.39bn | ¥13.57bn | ¥14.43bn |
| Cash and short-term investments | ¥1.87bn | ¥1.68bn | ¥1.24bn | ¥1.17bn | ¥1.41bn | ¥1.70bn | ¥1.64bn | ¥1.15bn | ¥1.80bn | ¥2.34bn |
| Total liabilities | ¥8.83bn | ¥9.40bn | ¥8.78bn | ¥9.37bn | ¥9.45bn | ¥9.43bn | ¥10.24bn | ¥11.09bn | ¥11.23bn | ¥12.01bn |
| Debt | ¥6.22bn | ¥6.54bn | ¥6.19bn | ¥6.63bn | ¥6.73bn | ¥6.52bn | ¥7.06bn | ¥7.21bn | ¥7.54bn | ¥8.52bn |
| Shareholders' equity | ¥2.31bn | ¥2.22bn | ¥2.25bn | ¥2.31bn | ¥2.68bn | ¥2.81bn | ¥2.31bn | ¥2.30bn | ¥2.34bn | ¥2.41bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥835.4m | ¥753.7m | ¥525.9m | ¥439.5m | ¥10.0m | −¥68.1m | ¥1.23bn | ¥688.4m | ¥772.8m | ¥1.08bn |
| Capital spending | −¥243.6m | −¥180.5m | −¥146.1m | −¥547.5m | −¥208.9m | −¥284.0m | −¥379.4m | −¥460.7m | −¥764.2m | −¥1.15bn |
| Free cash flow | ¥591.9m | ¥573.2m | ¥379.8m | −¥107.9m | −¥198.9m | −¥352.2m | ¥853.0m | ¥227.7m | ¥8.5m | −¥63.9m |
| Dividends paid | −¥121.7m | −¥120.4m | −¥120.8m | −¥121.3m | −¥147.9m | −¥88.7m | −¥89.2m | −¥89.7m | −¥88.3m | −¥68.1m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.11bn | ¥5.08bn | ¥4.78bn | ¥4.74bn | ¥4.61bn | ¥5.35bn | ¥5.07bn | ¥4.31bn |
| Gross profit | ¥1.49bn | ¥1.97bn | ¥1.79bn | ¥1.76bn | ¥1.75bn | ¥1.98bn | ¥1.83bn | ¥1.56bn |
| Operating income | −¥120.4m | ¥204.2m | ¥105.8m | −¥22.1m | ¥50.7m | ¥285.0m | ¥153.8m | −¥54.1m |
| Net income | −¥168.5m | ¥124.7m | ¥88.7m | −¥27.0m | ¥19.8m | ¥222.1m | ¥143.6m | −¥95.3m |
| Diluted earnings per share | -74.68 | 55.29 | 38.10 | -11.61 | 8.51 | 95.42 | 60.36 | -40.05 |
| Total assets | ¥9.76bn | ¥11.14bn | ¥11.54bn | ¥11.34bn | ¥10.61bn | ¥11.62bn | ¥11.45bn | ¥10.99bn |
| Cash and short-term investments | ¥1.54bn | ¥1.87bn | ¥2.16bn | ¥2.36bn | ¥1.53bn | ¥1.68bn | ¥1.64bn | ¥1.79bn |
| Debt | ¥3.87bn | ¥6.06bn | ¥3.61bn | ¥6.48bn | ¥3.44bn | ¥6.48bn | ¥3.81bn | ¥6.64bn |
| Shareholders' equity | ¥1.54bn | ¥2.31bn | ¥2.19bn | ¥2.10bn | ¥2.13bn | ¥2.22bn | ¥2.00bn | ¥1.85bn |
Financial ratios
Data as of 1 Nov 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 37.9% | 36.5% | 35.4% | 33.9% | 32.2% | 36.1% | — | — | — | — |
| Operating margin | 1.9% | 1.8% | 1.2% | 0.5% | 0.6% | 1.5% | — | — | — | — |
| Net margin | 1.1% | 1.5% | 0.3% | -1.1% | 0.6% | 3.5% | — | — | — | — |
| Return on equity | 8.9% | 12.4% | 2.6% | -8.8% | 4.5% | 26.1% | — | — | — | — |
| Return on assets | 1.9% | 2.4% | 0.5% | -1.7% | 1.0% | 6.0% | — | — | — | — |
| Free cash flow yield | 29.9% | 25.1% | 17.7% | 25.5% | 5.6% | 5.5% | — | — | — | — |
| Revenue growth | 3.0% | 5.7% | -7.8% | -11.9% | 5.1% | -10.3% | — | — | — | — |
| Earnings growth | -25.2% | 369.3% | -128.8% | -269.2% | -83.5% | 482.8% | — | — | — | — |
| Current ratio | 1.25x | 1.24x | 1.18x | 1.22x | 1.26x | 1.35x | — | — | — | — |
| Debt to equity | 2.62x | 2.92x | 2.73x | 2.84x | 2.49x | 2.27x | — | — | — | — |
| Equity ratio | 20.8% | 19.1% | 20.4% | 19.8% | 22.1% | 22.9% | — | — | — | — |
| Interest coverage | 3.14x | 3.91x | 3.28x | 1.46x | 1.91x | 4.01x | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.6% | 0.5% | 0.3% | 0.0% |
| Buybacks as a share of market value | 3.1% | 2.2% | 1.5% | 0.6% | 1.6% | 2.8% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.1% | -1.5% | -0.9% |
| Operating income | 55.3% | 2.7% | — |
| Net income | — | -22.4% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 37.2% | 35.9% | 35.3% | 36.4% |
| Operating margin | 1.9% | 1.2% | 1.2% | 0.9% |
| Net margin | 1.3% | 0.5% | 1.0% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.3 | 16.2 | 72.8 | -26.0 | 39.3 | 6.3 | 38.5 | 61.3 | -64.2 | -97.7 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 13 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 100.00 | 50.00 | 50.00 | 50.00 | 60.00 | 35.00 | 35.00 | 35.00 |
- 5-to-1 reverse split · 28 Sept 2023
- 3-for-1 split · 27 Mar 2014
- 1.3-for-1 split · 25 Sept 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.