N 
10,700
-0.93%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.22bn
FY2017FY2026
Net income
¥3.29bn
FY2017FY2026
Free cash flow
¥4.13bn
FY2017FY2026
Shareholders' equity
¥25.62bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.22bn | ¥38.72bn | ¥36.42bn | ¥31.92bn | ¥29.46bn | ¥30.47bn | ¥31.67bn | ¥33.13bn | ¥27.26bn | ¥28.66bn |
| Gross profit | ¥9.90bn | ¥8.72bn | ¥8.30bn | ¥6.84bn | ¥6.35bn | ¥6.34bn | ¥6.55bn | ¥6.94bn | ¥5.42bn | ¥5.49bn |
| Research and development | — | ¥121.8m | ¥32.7m | ¥48.3m | ¥37.8m | ¥43.0m | ¥21.3m | ¥36.9m | ¥1.8m | ¥6.6m |
| Operating income | ¥4.43bn | ¥3.76bn | ¥3.47bn | ¥2.24bn | ¥2.04bn | ¥1.92bn | ¥2.08bn | ¥2.35bn | ¥1.39bn | ¥1.48bn |
| Net income | ¥3.29bn | ¥2.68bn | ¥2.53bn | ¥1.55bn | ¥1.16bn | ¥1.37bn | ¥1.50bn | ¥1.78bn | ¥972.5m | ¥1.03bn |
| Diluted earnings per share | 970.57 | 791.57 | 747.36 | 458.43 | 343.95 | 407.18 | 446.48 | 528.57 | 289.03 | 301.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.56bn | ¥34.21bn | ¥31.59bn | ¥27.07bn | ¥23.92bn | ¥23.55bn | ¥22.58bn | ¥23.27bn | ¥21.41bn | ¥19.59bn |
| Cash and short-term investments | ¥12.67bn | ¥9.61bn | ¥10.27bn | ¥9.89bn | ¥8.87bn | ¥9.81bn | ¥8.74bn | ¥8.46bn | ¥8.27bn | ¥7.77bn |
| Total liabilities | ¥16.94bn | ¥13.73bn | ¥13.31bn | ¥11.89bn | ¥10.25bn | ¥10.89bn | ¥10.96bn | ¥12.49bn | ¥12.03bn | ¥11.00bn |
| Debt | ¥11.5m | ¥17.5m | ¥23.7m | ¥15.6m | ¥21.7m | ¥14.4m | ¥24.9m | ¥32.9m | ¥33.9m | ¥15.7m |
| Shareholders' equity | ¥25.62bn | ¥20.48bn | ¥18.28bn | ¥15.18bn | ¥13.67bn | ¥12.67bn | ¥11.62bn | ¥10.78bn | ¥9.39bn | ¥8.59bn |
| Shares outstanding | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m | 3m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.19bn | ¥2.80bn | ¥1.59bn | ¥2.30bn | ¥394.6m | ¥2.18bn | ¥992.0m | ¥946.8m | ¥750.0m | ¥1.89bn |
| Capital spending | −¥55.1m | −¥84.5m | −¥106.6m | −¥61.0m | −¥33.0m | −¥46.6m | −¥47.7m | −¥76.7m | −¥28.4m | −¥30.2m |
| Free cash flow | ¥4.13bn | ¥2.72bn | ¥1.48bn | ¥2.23bn | ¥361.6m | ¥2.13bn | ¥944.3m | ¥870.1m | ¥721.6m | ¥1.86bn |
| Dividends paid | −¥1.08bn | −¥1.01bn | −¥539.5m | −¥471.9m | −¥420.8m | −¥453.9m | −¥504.0m | −¥269.3m | −¥239.6m | −¥205.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.55bn | ¥16.59bn | ¥10.40bn | ¥8.68bn | ¥7.23bn | ¥13.76bn | ¥10.07bn | ¥7.65bn |
| Gross profit | ¥1.98bn | ¥3.68bn | ¥2.30bn | ¥1.94bn | ¥1.39bn | ¥3.24bn | ¥2.41bn | ¥1.69bn |
| Operating income | ¥525.5m | ¥2.03bn | ¥1.09bn | ¥790.5m | ¥61.3m | ¥1.73bn | ¥1.36bn | ¥605.3m |
| Net income | ¥534.5m | ¥1.40bn | ¥813.4m | ¥545.8m | ¥161.2m | ¥1.16bn | ¥945.9m | ¥414.8m |
| Diluted earnings per share | 157.53 | 412.45 | 240.07 | 161.10 | 47.59 | 342.37 | 279.58 | 122.62 |
| Cash from operations | — | — | −¥634.0m | — | ¥5.31bn | — | −¥2.51bn | — |
| Capital spending | — | — | −¥36.0m | — | −¥73.0m | — | −¥55.0m | — |
| Free cash flow | — | — | −¥670.0m | — | ¥5.24bn | — | −¥2.56bn | — |
| Total assets | ¥42.56bn | ¥42.36bn | ¥36.50bn | ¥31.77bn | ¥34.21bn | ¥34.36bn | ¥30.76bn | ¥28.14bn |
| Cash and short-term investments | ¥12.67bn | ¥8.08bn | ¥8.34bn | ¥5.62bn | ¥9.61bn | ¥7.29bn | ¥5.10bn | ¥7.59bn |
| Debt | ¥5.5m | ¥6.0m | ¥6.0m | ¥6.0m | ¥6.0m | ¥6.0m | ¥6.2m | ¥6.4m |
| Shareholders' equity | ¥25.62bn | ¥24.29bn | ¥22.53bn | ¥20.61bn | ¥20.48bn | ¥19.45bn | ¥18.48bn | ¥17.50bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2015 | FY2013 | FY2011 | FY2010 | FY2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 21.9% | 22.5% | 22.8% | 21.4% | 21.6% | 20.8% | — | — | — | — | — | — |
| Operating margin | 9.8% | 9.7% | 9.5% | 7.0% | 6.9% | 6.3% | — | — | — | — | — | — |
| Net margin | 7.3% | 6.9% | 6.9% | 4.9% | 3.9% | 4.5% | — | — | — | — | — | — |
| Return on equity | 12.9% | 13.1% | 13.8% | 10.2% | 8.5% | 10.8% | — | — | — | — | — | — |
| Return on assets | 7.7% | 7.8% | 8.0% | 5.7% | 4.9% | 5.8% | — | — | — | — | — | — |
| Free cash flow yield | 12.4% | 8.4% | 5.0% | 6.9% | 1.3% | 6.5% | — | — | — | — | — | — |
| Revenue growth | 16.8% | 6.3% | 14.1% | 8.4% | -3.3% | -3.8% | — | — | — | — | — | — |
| Earnings growth | 22.8% | 6.1% | 63.2% | 33.5% | -15.4% | -8.7% | — | — | — | — | — | — |
| Current ratio | 1.85x | 1.82x | 1.86x | 1.80x | 1.88x | 1.79x | — | — | — | — | — | — |
| Debt to equity | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | 0.00x | — | — | — | — | — | — |
| Equity ratio | 60.2% | 59.9% | 57.9% | 56.1% | 57.1% | 53.8% | — | — | — | — | — | — |
| Interest coverage | 8675.71x | — | — | — | — | — | — | 36431.59x | 45693.05x | 3846.52x | 1759.05x | 208.93x |
| R&D as a share of sales | — | 0.3% | 0.1% | 0.2% | 0.1% | 0.1% | 0.1% | — | — | — | — | — |
| Buybacks as a share of market value | -0.1% | -0.1% | -0.1% | -0.2% | -0.2% | -0.1% | — | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 12.3% | 8.2% | 5.6% |
| Operating income | 25.5% | 18.3% | 12.6% |
| Net income | 28.6% | 19.2% | 14.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 22.2% | 21.9% | 21.1% |
| Operating margin | 9.8% | 9.1% | 8.4% | 7.4% |
| Net margin | 7.1% | 6.6% | 5.9% | 5.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.8 | 16.6 | 10.5 | 14.1 | 14.0 | 11.8 | 10.8 | 9.3 | 10.8 | 10.3 |
| Price to sales | 0.8 | 1.1 | 0.7 | 0.7 | 0.6 | 0.5 | 0.5 | 0.5 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Jun 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 390.00 | 610.00 | 160.00 | 30.00 | 125.00 | 135.00 | 150.00 | 80.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.