0.19
+2.65%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥4.48bn
FY2015FY2024
Net income
−CN¥55.1m
FY2015FY2024
Free cash flow
−CN¥72.7m
FY2015FY2024
Shareholders' equity
CN¥4.23bn
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥4.48bn | CN¥4.36bn | CN¥5.15bn | CN¥6.50bn | CN¥5.58bn | CN¥3.31bn | CN¥4.42bn | CN¥5.68bn | CN¥5.24bn | CN¥4.18bn |
| Gross profit | CN¥751.2m | CN¥994.9m | CN¥1.13bn | CN¥1.07bn | CN¥914.4m | CN¥24.0m | CN¥620.9m | CN¥1.14bn | CN¥1.13bn | CN¥884.4m |
| Operating income | CN¥527.4m | CN¥682.3m | CN¥717.5m | CN¥630.6m | CN¥459.9m | −CN¥155.4m | CN¥207.0m | CN¥744.8m | CN¥761.1m | CN¥526.7m |
| Net income | −CN¥55.1m | −CN¥22.7m | CN¥43.4m | CN¥221.4m | CN¥310.6m | −CN¥995.2m | −CN¥678.8m | CN¥143.8m | CN¥502.0m | CN¥356.0m |
| Diluted earnings per share | -0.02 | -0.01 | 0.02 | 0.09 | 0.12 | -1.00 | -0.81 | 0.17 | 0.66 | 0.45 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥22.81bn | CN¥21.64bn | CN¥19.40bn | CN¥14.60bn | CN¥13.72bn | CN¥11.96bn | CN¥11.40bn | CN¥12.37bn | CN¥10.99bn | CN¥9.65bn |
| Cash and short-term investments | CN¥1.12bn | CN¥2.18bn | CN¥815.0m | CN¥879.7m | CN¥1.00bn | CN¥1.14bn | CN¥216.2m | CN¥1.41bn | CN¥680.2m | CN¥1.27bn |
| Total liabilities | CN¥18.57bn | CN¥17.32bn | CN¥15.04bn | CN¥10.22bn | CN¥9.43bn | CN¥8.03bn | CN¥7.81bn | CN¥7.97bn | CN¥6.85bn | CN¥6.23bn |
| Debt | CN¥7.69bn | CN¥9.06bn | CN¥8.06bn | CN¥5.40bn | CN¥4.56bn | CN¥5.77bn | CN¥5.90bn | CN¥5.72bn | CN¥4.55bn | CN¥4.28bn |
| Shareholders' equity | CN¥4.23bn | CN¥4.32bn | CN¥4.36bn | CN¥4.38bn | CN¥4.30bn | CN¥3.93bn | CN¥3.59bn | CN¥4.40bn | CN¥4.14bn | CN¥3.42bn |
| Shares outstanding | 2,521m | 2,521m | 2,521m | 2,521m | 2,521m | 991m | 834m | 839m | 765m | 787m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥552.6m | CN¥185.5m | CN¥537.2m | CN¥388.4m | CN¥9.9m | CN¥62.8m | −CN¥763.3m | CN¥176.5m | CN¥441.6m | −CN¥693.9m |
| Capital spending | −CN¥625.3m | −CN¥735.7m | −CN¥863.2m | −CN¥766.3m | −CN¥171.3m | −CN¥69.1m | −CN¥524.7m | −CN¥416.6m | −CN¥949.9m | −CN¥439.6m |
| Free cash flow | −CN¥72.7m | −CN¥550.2m | −CN¥326.0m | −CN¥377.9m | −CN¥161.4m | −CN¥6.3m | −CN¥1.29bn | −CN¥240.1m | −CN¥508.3m | −CN¥1.13bn |
| Dividends paid | — | — | −CN¥45.2m | −CN¥58.7m | — | — | −CN¥20.8m | −CN¥50.7m | −CN¥17.5m | −CN¥49.4m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Mar 2023 | Dec 2022 | Sept 2022 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥1.68bn | CN¥3.11bn | CN¥1.38bn | CN¥2.13bn | CN¥2.23bn | CN¥1.12bn | CN¥2.06bn | CN¥974.1m |
| Gross profit | CN¥354.3m | CN¥306.3m | CN¥444.9m | CN¥491.1m | CN¥503.8m | CN¥251.9m | CN¥485.6m | CN¥205.3m |
| Operating income | CN¥250.9m | CN¥209.4m | CN¥315.4m | CN¥386.8m | CN¥361.3m | CN¥19.3m | CN¥253.3m | −CN¥36.2m |
| Net income | −CN¥19.2m | −CN¥38.7m | −CN¥16.5m | −CN¥46.6m | CN¥23.8m | CN¥30.4m | −CN¥96.5m | −CN¥49.8m |
| Diluted earnings per share | -0.01 | -0.02 | -0.01 | -0.02 | 0.01 | 0.00 | -0.04 | -0.02 |
| Total assets | CN¥22.48bn | CN¥22.81bn | CN¥20.69bn | CN¥21.64bn | CN¥19.34bn | CN¥19.34bn | CN¥19.40bn | CN¥16.97bn |
| Cash and short-term investments | CN¥567.8m | CN¥1.12bn | CN¥492.2m | CN¥2.18bn | CN¥736.9m | CN¥736.9m | CN¥815.0m | CN¥721.3m |
| Debt | CN¥5.25bn | CN¥4.83bn | CN¥4.79bn | CN¥5.17bn | CN¥5.35bn | CN¥6.60bn | CN¥5.64bn | CN¥6.25bn |
| Shareholders' equity | CN¥4.17bn | CN¥4.23bn | CN¥4.18bn | CN¥4.32bn | CN¥4.33bn | CN¥5.43bn | CN¥4.36bn | CN¥5.07bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -11.7% | 6.3% | -1.1% |
| Operating income | -5.8% | — | -4.0% |
| Net income | — | -43.9% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.7% | 19.3% | 16.6% | 18.0% |
| Operating margin | 13.7% | 12.5% | 9.7% | 10.9% |
| Net margin | -0.9% | 0.9% | -1.7% | 0.8% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -12.7 | -35.1 | 46.0 | 17.6 | 5.7 | -0.8 | -1.2 | 9.0 | 2.5 | 5.5 |
| Price to sales | 0.2 | 0.2 | 0.4 | 0.6 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 14 Jun 2022.
| FY2022 | FY2021 | FY2018 | FY2017 | FY2016 | FY2015 | FY2014 | FY2013 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.02 | 0.028 | 0.03 | 0.07 | 0.03 | 0.001 | 0.001 | 0.069 |
- 6-for-5 split · 29 May 2012
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.