N 
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥39.43bn
FY2017FY2026
Net income
¥3.66bn
FY2017FY2026
Free cash flow
−¥258.5m
FY2017FY2026
Shareholders' equity
¥26.25bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥39.43bn | ¥39.03bn | ¥38.73bn | ¥38.90bn | ¥36.47bn | ¥53.69bn | ¥61.99bn | ¥64.98bn | ¥60.04bn | ¥54.62bn |
| Gross profit | ¥6.86bn | ¥7.33bn | ¥7.30bn | ¥7.50bn | ¥7.31bn | ¥7.74bn | ¥7.45bn | ¥7.16bn | ¥6.61bn | ¥6.28bn |
| Operating income | ¥4.57bn | ¥384.9m | ¥629.3m | ¥640.3m | ¥928.4m | ¥701.7m | ¥451.0m | ¥453.3m | ¥7.3m | ¥2.24bn |
| Net income | ¥3.66bn | ¥615.5m | ¥297.1m | ¥286.8m | ¥490.3m | ¥1.33bn | ¥223.0m | ¥231.0m | ¥61.6m | −¥68.0m |
| Diluted earnings per share | 548.37 | 92.18 | 44.50 | 42.96 | 73.44 | 199.65 | 33.15 | 34.34 | 9.19 | -10.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥42.88bn | ¥40.37bn | ¥38.28bn | ¥35.06bn | ¥33.92bn | ¥32.66bn | ¥31.23bn | ¥32.37bn | ¥31.29bn | ¥27.37bn |
| Cash and short-term investments | ¥7.45bn | ¥4.23bn | ¥4.09bn | ¥3.84bn | ¥3.38bn | ¥4.48bn | ¥3.67bn | ¥3.36bn | ¥2.01bn | ¥2.86bn |
| Total liabilities | ¥16.17bn | ¥16.78bn | ¥16.37bn | ¥15.00bn | ¥14.34bn | ¥13.35bn | ¥13.66bn | ¥14.49bn | ¥12.62bn | ¥9.66bn |
| Debt | ¥8.26bn | ¥9.82bn | ¥10.03bn | ¥9.34bn | ¥9.07bn | ¥7.20bn | ¥8.57bn | ¥9.08bn | ¥6.75bn | ¥4.36bn |
| Shareholders' equity | ¥26.25bn | ¥23.32bn | ¥21.66bn | ¥19.77bn | ¥19.32bn | ¥18.98bn | ¥17.30bn | ¥17.63bn | ¥18.42bn | ¥17.44bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥25.2m | ¥812.4m | ¥206.3m | ¥1.63bn | −¥1.63bn | ¥1.34bn | ¥1.19bn | ¥986.0m | −¥770.0m | ¥587.0m |
| Capital spending | −¥283.7m | −¥1.27bn | −¥715.4m | −¥1.25bn | −¥1.52bn | −¥696.8m | −¥400.6m | −¥1.67bn | −¥2.05bn | −¥1.12bn |
| Free cash flow | −¥258.5m | −¥456.2m | −¥509.1m | ¥376.8m | −¥3.15bn | ¥646.1m | ¥792.0m | −¥686.0m | −¥2.82bn | −¥533.0m |
| Dividends paid | −¥173.6m | −¥140.2m | −¥140.2m | −¥133.5m | −¥140.8m | −¥134.5m | −¥121.1m | −¥121.0m | −¥124.0m | −¥121.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.53bn | ¥9.24bn | ¥10.04bn | ¥10.41bn | ¥9.74bn | ¥9.82bn | ¥9.85bn | ¥10.06bn |
| Gross profit | ¥1.85bn | ¥1.53bn | ¥1.88bn | ¥1.68bn | ¥1.76bn | ¥1.79bn | ¥1.92bn | ¥1.82bn |
| Operating income | ¥69.2m | −¥205.8m | ¥83.4m | −¥94.0m | ¥31.1m | ¥13.9m | ¥148.0m | ¥119.0m |
| Net income | ¥86.6m | −¥655.1m | ¥4.58bn | −¥377.7m | ¥116.6m | ¥353.2m | ¥223.0m | −¥66.0m |
| Diluted earnings per share | 12.96 | -98.12 | 685.59 | -56.57 | 17.47 | 52.90 | 33.40 | -9.89 |
| Total assets | ¥41.91bn | ¥42.88bn | ¥43.51bn | ¥43.81bn | ¥42.71bn | ¥40.37bn | ¥41.01bn | ¥38.92bn |
| Cash and short-term investments | ¥6.08bn | ¥7.45bn | ¥8.99bn | ¥3.42bn | ¥4.00bn | ¥4.23bn | ¥3.60bn | ¥3.79bn |
| Debt | ¥3.25bn | ¥8.26bn | ¥4.27bn | ¥9.29bn | ¥1.94bn | ¥9.82bn | ¥3.31bn | ¥9.87bn |
| Shareholders' equity | ¥26.47bn | ¥26.25bn | ¥26.38bn | ¥25.80bn | ¥25.41bn | ¥23.32bn | ¥23.09bn | ¥22.32bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.4% | 18.8% | 18.8% | 19.3% | 20.1% | 14.4% |
| Operating margin | -0.5% | 3.2% | 1.9% | 1.9% | 2.5% | 4.2% |
| Net margin | 9.3% | 1.6% | 0.8% | 0.7% | 1.3% | 2.5% |
| Return on equity | 13.9% | 2.6% | 1.4% | 1.5% | 2.5% | 7.0% |
| Return on assets | 8.5% | 1.5% | 0.8% | 0.8% | 1.4% | 4.1% |
| Free cash flow yield | 2.1% | 14.2% | 6.3% | 19.6% | -0.7% | 13.9% |
| Revenue growth | 1.0% | 0.8% | -0.4% | 6.7% | -32.1% | -13.4% |
| Earnings growth | 494.9% | 107.1% | 3.6% | -41.5% | -63.2% | 497.7% |
| Current ratio | 2.28x | 2.84x | 2.04x | 1.93x | 2.22x | 2.60x |
| Debt to equity | 0.31x | 0.42x | 0.46x | 0.49x | 0.47x | 0.38x |
| Equity ratio | 61.2% | 57.8% | 56.6% | 56.4% | 56.9% | 58.1% |
| Interest coverage | -1.16x | 8.24x | 5.42x | 5.02x | 7.00x | 16.67x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.7% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | -6.0% | -4.3% |
| Operating income | 92.5% | 45.5% | 28.3% |
| Net income | 133.7% | 22.4% | 29.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.1% | 18.6% | 17.9% | 14.3% |
| Operating margin | 6.3% | 4.0% | 3.2% | 2.1% |
| Net margin | 5.5% | 3.1% | 2.7% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 4.0 | 13.3 | 19.9 | 21.5 | 12.3 | 4.6 | 27.5 | 25.8 | 93.0 | -89.3 |
| Price to sales | 0.4 | 0.2 | 0.1 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 37.00 | 21.00 | 21.00 | 20.00 | 18.00 | 18.00 | 18.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.