O 
1,828
-0.11%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.74bn
FY2017FY2026
Net income
¥610.6m
FY2017FY2026
Free cash flow
¥965.8m
FY2017FY2026
Shareholders' equity
¥19.07bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.74bn | ¥10.22bn | ¥10.13bn | ¥10.37bn | ¥10.55bn | ¥33.92bn | ¥40.94bn | ¥41.08bn | ¥40.43bn | ¥40.24bn |
| Research and development | — | ¥40.8m | ¥37.9m | ¥41.5m | ¥37.0m | ¥41.9m | ¥40.4m | ¥36.9m | ¥36.7m | ¥36.2m |
| Operating income | ¥587.3m | ¥430.4m | ¥528.2m | ¥458.9m | ¥604.9m | ¥850.2m | ¥505.7m | ¥587.7m | ¥789.7m | ¥651.0m |
| Net income | ¥610.6m | ¥408.9m | ¥546.4m | ¥383.9m | ¥557.3m | ¥724.2m | ¥570.5m | ¥430.6m | ¥612.0m | ¥479.3m |
| Diluted earnings per share | 72.55 | 48.58 | 64.99 | 45.71 | 66.40 | 86.32 | 68.06 | 51.39 | 73.12 | 57.30 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥25.59bn | ¥26.41bn | ¥24.74bn | ¥24.63bn | ¥22.55bn | ¥22.31bn | ¥25.04bn | ¥22.56bn | ¥24.06bn | ¥22.68bn |
| Cash and short-term investments | ¥9.62bn | ¥8.36bn | ¥7.44bn | ¥7.48bn | ¥7.07bn | ¥6.62bn | ¥2.57bn | ¥4.77bn | ¥5.84bn | ¥5.86bn |
| Total liabilities | ¥6.41bn | ¥7.19bn | ¥6.53bn | ¥6.61bn | ¥6.00bn | ¥6.32bn | ¥10.10bn | ¥8.42bn | ¥8.99bn | ¥8.85bn |
| Debt | ¥2.57bn | ¥2.57bn | ¥2.57bn | ¥2.57bn | ¥2.57bn | ¥2.62bn | ¥3.02bn | ¥2.79bn | ¥2.79bn | ¥2.80bn |
| Shareholders' equity | ¥19.07bn | ¥19.13bn | ¥18.13bn | ¥18.01bn | ¥16.54bn | ¥15.98bn | ¥14.94bn | ¥14.13bn | ¥15.04bn | ¥13.77bn |
| Shares outstanding | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m | 8m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.05bn | ¥849.1m | ¥531.0m | ¥815.1m | ¥893.9m | ¥1.32bn | ¥253.3m | ¥375.0m | ¥324.0m | ¥1.08bn |
| Capital spending | −¥81.8m | −¥206.7m | −¥445.7m | −¥225.8m | −¥207.7m | −¥313.7m | −¥2.90bn | −¥1.30bn | −¥184.2m | −¥33.5m |
| Free cash flow | ¥965.8m | ¥642.4m | ¥85.3m | ¥589.3m | ¥686.1m | ¥1.00bn | −¥2.65bn | −¥925.8m | ¥139.8m | ¥1.05bn |
| Dividends paid | −¥209.8m | −¥210.0m | −¥209.6m | −¥192.9m | −¥192.7m | −¥175.8m | −¥159.0m | −¥159.1m | −¥142.0m | −¥125.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.96bn | ¥2.65bn | ¥2.61bn | ¥2.80bn | ¥2.67bn | ¥2.43bn | ¥2.47bn | ¥2.74bn |
| Operating income | ¥333.5m | ¥60.6m | ¥143.6m | ¥232.6m | ¥150.5m | −¥27.6m | ¥57.0m | ¥176.8m |
| Net income | ¥303.7m | ¥106.6m | ¥148.2m | ¥191.6m | ¥164.1m | ¥27.9m | ¥77.6m | ¥117.2m |
| Diluted earnings per share | 36.08 | 12.67 | 17.61 | 22.77 | 19.51 | 3.31 | 9.22 | 13.94 |
| Cash from operations | — | ¥1.05bn | — | — | — | — | — | — |
| Capital spending | — | −¥81.0m | — | — | — | — | — | — |
| Free cash flow | — | ¥966.0m | — | — | — | — | — | — |
| Total assets | ¥26.66bn | ¥25.59bn | ¥26.38bn | ¥26.71bn | ¥26.71bn | ¥26.41bn | ¥24.94bn | ¥24.96bn |
| Cash and short-term investments | ¥9.79bn | ¥9.62bn | ¥8.08bn | ¥7.89bn | ¥8.13bn | ¥8.36bn | ¥7.38bn | ¥7.49bn |
| Debt | ¥2.55bn | ¥2.57bn | ¥1.25bn | ¥2.57bn | ¥1.25bn | ¥2.57bn | ¥1.25bn | ¥2.57bn |
| Shareholders' equity | ¥19.69bn | ¥19.07bn | ¥19.50bn | ¥19.49bn | ¥19.35bn | ¥19.13bn | ¥18.35bn | ¥18.05bn |
Financial ratios
Data as of 30 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Operating margin | 5.6% | 4.4% | 5.2% | 4.5% | 5.9% | 2.5% | — |
| Net margin | 5.7% | 4.0% | 5.4% | 3.7% | 5.3% | 2.1% | — |
| Return on equity | 3.2% | 2.1% | 3.0% | 2.1% | 3.4% | 4.5% | — |
| Return on assets | 2.4% | 1.5% | 2.2% | 1.6% | 2.5% | 3.2% | — |
| Free cash flow yield | 7.2% | 6.8% | 6.3% | 6.7% | 7.1% | 10.5% | — |
| Revenue growth | 5.1% | 0.9% | -2.3% | -1.8% | -68.9% | -17.1% | — |
| Earnings growth | 49.4% | -25.2% | 42.3% | -31.1% | -23.0% | 26.9% | — |
| Current ratio | 3.19x | 3.61x | 3.58x | 3.52x | 3.42x | 2.35x | — |
| Debt to equity | 0.13x | 0.13x | 0.14x | 0.14x | 0.16x | 0.16x | — |
| Equity ratio | 74.5% | 72.4% | 73.3% | 73.1% | 73.3% | 71.6% | — |
| Interest coverage | 25.73x | 24.10x | 40.86x | 36.92x | 37.31x | 62.43x | — |
| R&D as a share of sales | — | 0.4% | 0.4% | 0.4% | 0.4% | 0.1% | 0.1% |
| Buybacks as a share of market value | -0.0% | -0.1% | -0.1% | -0.1% | -0.1% | -0.1% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.2% | -20.5% | -12.0% |
| Operating income | 8.6% | -7.1% | 0.0% |
| Net income | 16.7% | -3.4% | 5.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | 4.9% | 4.8% | 4.0% | 2.3% |
| Net margin | 4.9% | 4.7% | 3.8% | 2.0% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 25.4 | 36.6 | 25.8 | 34.9 | 23.2 | 22.5 | 28.0 | 34.6 | 25.0 | 37.5 |
| Price to sales | 1.4 | 1.5 | 1.4 | 1.3 | 1.2 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 25.00 | 23.00 | 23.00 | 21.00 | 19.00 | 19.00 | 17.00 |
- 1.1-for-1 split · 26 May 1998
- 1.1-for-1 split · 28 May 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.