S 
843
-0.24%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥30.53bn
FY2017FY2026
Net income
¥503.0m
FY2017FY2026
Free cash flow
−¥82.0m
FY2017FY2026
Shareholders' equity
¥21.89bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.53bn | ¥30.83bn | ¥32.04bn | ¥32.84bn | ¥30.16bn | ¥26.62bn | ¥27.91bn | ¥28.33bn | ¥27.41bn | ¥25.59bn |
| Gross profit | ¥6.83bn | ¥6.69bn | ¥6.42bn | ¥6.26bn | ¥6.27bn | ¥6.82bn | ¥6.45bn | ¥6.29bn | ¥6.13bn | ¥6.50bn |
| Operating income | ¥733.0m | ¥654.0m | ¥605.0m | ¥527.0m | ¥643.0m | ¥1.11bn | ¥960.0m | ¥904.0m | ¥648.0m | ¥928.0m |
| Net income | ¥503.0m | ¥821.0m | ¥700.0m | ¥537.0m | ¥527.0m | ¥903.0m | ¥763.0m | ¥684.0m | ¥91.0m | ¥687.0m |
| Diluted earnings per share | 41.69 | 67.11 | 57.22 | 43.78 | 42.91 | 73.53 | 62.13 | 55.70 | 7.41 | 55.94 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.12bn | ¥29.07bn | ¥27.77bn | ¥26.68bn | ¥26.39bn | ¥26.04bn | ¥24.36bn | ¥24.20bn | ¥23.35bn | ¥23.51bn |
| Cash and short-term investments | ¥6.03bn | ¥6.16bn | ¥6.56bn | ¥5.70bn | ¥5.88bn | ¥7.04bn | ¥6.13bn | ¥6.72bn | ¥5.77bn | ¥5.53bn |
| Total liabilities | ¥9.23bn | ¥8.17bn | ¥8.16bn | ¥7.84bn | ¥8.12bn | ¥7.88bn | ¥7.24bn | ¥7.75bn | ¥7.26bn | ¥7.41bn |
| Debt | ¥3.40bn | ¥3.00bn | ¥3.08bn | ¥3.20bn | ¥3.33bn | ¥3.43bn | ¥2.90bn | ¥3.14bn | ¥3.08bn | ¥3.31bn |
| Shareholders' equity | ¥21.89bn | ¥20.90bn | ¥19.60bn | ¥18.83bn | ¥18.27bn | ¥18.16bn | ¥17.12bn | ¥16.42bn | ¥16.06bn | ¥16.06bn |
| Shares outstanding | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m | 12m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.01bn | ¥855.0m | ¥2.00bn | ¥1.11bn | −¥53.0m | ¥1.63bn | ¥1.22bn | ¥1.78bn | ¥1.23bn | ¥974.0m |
| Capital spending | −¥1.09bn | −¥872.0m | −¥711.0m | −¥778.0m | −¥652.0m | −¥484.0m | −¥1.35bn | −¥673.0m | −¥561.0m | −¥732.0m |
| Free cash flow | −¥82.0m | −¥17.0m | ¥1.29bn | ¥329.0m | −¥705.0m | ¥1.15bn | −¥131.0m | ¥1.11bn | ¥670.0m | ¥242.0m |
| Dividends paid | −¥294.0m | −¥269.0m | −¥269.0m | −¥268.0m | −¥269.0m | −¥245.0m | −¥232.0m | −¥220.0m | −¥220.0m | −¥233.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥6.53bn | ¥9.39bn | ¥9.09bn | ¥5.87bn | ¥6.18bn | ¥9.79bn | ¥9.29bn | ¥5.94bn |
| Gross profit | ¥1.73bn | ¥2.14bn | ¥2.00bn | ¥1.34bn | ¥1.34bn | ¥1.96bn | ¥2.01bn | ¥1.35bn |
| Operating income | ¥106.0m | ¥591.0m | ¥401.0m | −¥146.0m | −¥124.0m | ¥410.0m | ¥375.0m | −¥75.0m |
| Net income | ¥579.0m | ¥196.0m | ¥326.0m | −¥89.0m | ¥70.0m | ¥320.0m | ¥294.0m | −¥48.0m |
| Diluted earnings per share | 47.99 | 16.25 | 26.65 | -7.27 | 5.72 | 26.16 | 24.03 | -3.92 |
| Total assets | ¥29.91bn | ¥31.12bn | ¥30.92bn | ¥28.78bn | ¥27.84bn | ¥29.07bn | ¥29.25bn | ¥26.87bn |
| Cash and short-term investments | ¥4.51bn | ¥6.03bn | ¥6.41bn | ¥6.79bn | ¥6.67bn | ¥6.16bn | ¥5.60bn | ¥6.96bn |
| Debt | ¥3.16bn | ¥3.40bn | ¥3.16bn | ¥2.92bn | ¥2.66bn | ¥2.95bn | ¥2.67bn | ¥2.99bn |
| Shareholders' equity | ¥21.81bn | ¥21.89bn | ¥21.53bn | ¥21.11bn | ¥20.64bn | ¥20.90bn | ¥20.65bn | ¥19.76bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 21.7% | 20.0% | 19.1% | 20.8% | 25.6% |
| Operating margin | 2.4% | 2.1% | 1.9% | 1.6% | 2.1% | 4.2% |
| Net margin | 1.6% | 2.7% | 2.2% | 1.6% | 1.7% | 3.4% |
| Return on equity | 2.3% | 3.9% | 3.6% | 2.9% | 2.9% | 5.0% |
| Return on assets | 1.6% | 2.8% | 2.5% | 2.0% | 2.0% | 3.5% |
| Free cash flow yield | 21.1% | 17.1% | 26.8% | 18.6% | 5.9% | 20.9% |
| Revenue growth | -1.0% | -3.8% | -2.4% | 8.9% | 13.3% | -4.6% |
| Earnings growth | -38.7% | 17.3% | 30.4% | 1.9% | -41.6% | 18.3% |
| Current ratio | 2.05x | 2.23x | 2.14x | 2.10x | 2.07x | 2.02x |
| Debt to equity | 0.16x | 0.14x | 0.15x | 0.17x | 0.18x | 0.19x |
| Equity ratio | 70.3% | 71.9% | 70.6% | 70.6% | 69.2% | 69.7% |
| Interest coverage | 26.74x | 46.71x | 86.43x | 74.43x | 79.50x | 138.13x |
| Buybacks as a share of market value | 1.4% | 0.0% | 0.3% | 0.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.4% | 2.8% | 1.5% |
| Operating income | 11.6% | -8.0% | -3.9% |
| Net income | -2.2% | -11.0% | -1.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.0% | 20.8% | 21.5% | 22.3% |
| Operating margin | 2.3% | 2.0% | 2.3% | 2.8% |
| Net margin | 2.2% | 2.0% | 2.2% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 20.1 | 11.9 | 11.5 | 15.7 | 15.7 | 9.6 | 11.4 | 13.2 | 98.5 | 12.3 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 46.00 | 22.00 | 22.00 | 22.00 | 22.00 | 20.00 | 19.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.