D 
2,945
+1.94%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥120.53bn
FY2017FY2026
Net income
¥8.64bn
FY2017FY2026
Free cash flow
¥10.88bn
FY2017FY2026
Shareholders' equity
¥94.83bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥120.53bn | ¥113.94bn | ¥105.82bn | ¥105.71bn | ¥101.03bn | ¥101.26bn | ¥96.24bn | ¥98.67bn | ¥103.59bn | ¥107.02bn |
| Gross profit | ¥36.20bn | ¥31.97bn | ¥29.89bn | ¥28.67bn | ¥28.02bn | ¥30.46bn | ¥26.71bn | ¥26.16bn | ¥27.28bn | ¥26.23bn |
| Operating income | ¥11.93bn | ¥9.00bn | ¥7.93bn | ¥8.05bn | ¥7.11bn | ¥9.52bn | ¥6.00bn | ¥5.56bn | ¥7.77bn | ¥7.08bn |
| Net income | ¥8.64bn | ¥6.41bn | ¥5.78bn | ¥5.62bn | ¥5.13bn | ¥6.59bn | ¥4.21bn | ¥4.26bn | ¥5.49bn | ¥4.77bn |
| Diluted earnings per share | 240.32 | 179.38 | 164.83 | 162.62 | 150.32 | 187.86 | 119.83 | 119.44 | 147.34 | 128.71 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥110.64bn | ¥102.35bn | ¥102.70bn | ¥98.19bn | ¥94.37bn | ¥94.03bn | ¥82.80bn | ¥90.18bn | ¥86.98bn | ¥78.66bn |
| Cash and short-term investments | ¥63.47bn | ¥54.82bn | ¥55.19bn | ¥52.64bn | ¥48.58bn | ¥47.87bn | ¥37.55bn | ¥40.25bn | ¥35.99bn | ¥32.21bn |
| Total liabilities | ¥14.09bn | ¥13.11bn | ¥18.41bn | ¥18.48bn | ¥17.66bn | ¥19.26bn | ¥11.76bn | ¥19.77bn | ¥20.39bn | ¥18.40bn |
| Debt | ¥521.0m | ¥398.0m | ¥7.02bn | ¥7.03bn | ¥7.14bn | ¥7.25bn | ¥1.79bn | ¥8.83bn | ¥8.66bn | ¥8.28bn |
| Shareholders' equity | ¥94.83bn | ¥87.72bn | ¥82.59bn | ¥78.09bn | ¥75.28bn | ¥73.33bn | ¥69.83bn | ¥69.25bn | ¥65.78bn | ¥59.33bn |
| Shares outstanding | 36m | 36m | 35m | 35m | 34m | 35m | 35m | 36m | 37m | 37m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.99bn | ¥7.47bn | ¥5.38bn | ¥7.12bn | ¥5.01bn | ¥8.86bn | ¥8.58bn | ¥5.86bn | ¥7.07bn | ¥4.68bn |
| Capital spending | −¥114.0m | −¥50.0m | −¥68.0m | −¥281.0m | −¥454.0m | −¥454.0m | −¥513.0m | −¥489.0m | −¥3.46bn | −¥2.25bn |
| Free cash flow | ¥10.88bn | ¥7.42bn | ¥5.31bn | ¥6.84bn | ¥4.55bn | ¥8.40bn | ¥8.07bn | ¥5.38bn | ¥3.61bn | ¥2.43bn |
| Dividends paid | −¥3.35bn | −¥2.75bn | −¥2.39bn | −¥2.06bn | −¥2.11bn | −¥1.79bn | −¥1.85bn | −¥1.85bn | −¥1.79bn | −¥1.81bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥30.90bn | ¥24.89bn | ¥36.66bn | ¥28.99bn | ¥29.99bn | ¥24.15bn | ¥35.28bn | ¥26.64bn |
| Gross profit | ¥9.81bn | ¥7.14bn | ¥11.02bn | ¥8.71bn | ¥9.34bn | ¥6.49bn | ¥9.74bn | ¥7.40bn |
| Operating income | ¥3.50bn | ¥1.37bn | ¥4.42bn | ¥2.75bn | ¥3.39bn | ¥1.33bn | ¥3.48bn | ¥1.77bn |
| Net income | ¥2.44bn | ¥1.20bn | ¥3.13bn | ¥1.94bn | ¥2.37bn | ¥1.08bn | ¥2.44bn | ¥1.21bn |
| Diluted earnings per share | 67.93 | 33.48 | 87.59 | 54.23 | 66.35 | 30.36 | 69.56 | 34.34 |
| Cash from operations | −¥3.53bn | ¥8.75bn | −¥2.21bn | ¥6.82bn | −¥2.37bn | ¥7.12bn | −¥3.65bn | ¥4.84bn |
| Capital spending | −¥34.0m | −¥87.0m | −¥15.0m | −¥8.0m | −¥4.0m | −¥4.0m | −¥6.0m | −¥17.0m |
| Free cash flow | −¥3.57bn | ¥8.66bn | −¥2.23bn | ¥6.81bn | −¥2.37bn | ¥7.12bn | −¥3.65bn | ¥4.82bn |
| Total assets | ¥109.03bn | ¥110.64bn | ¥109.50bn | ¥106.33bn | ¥102.14bn | ¥102.35bn | ¥102.62bn | ¥99.41bn |
| Cash and short-term investments | ¥58.03bn | ¥63.47bn | ¥54.57bn | ¥58.36bn | ¥51.16bn | ¥54.82bn | ¥47.26bn | ¥52.18bn |
| Debt | — | ¥125.0m | — | — | — | ¥98.0m | — | — |
| Shareholders' equity | ¥95.57bn | ¥94.83bn | ¥92.99bn | ¥91.38bn | ¥88.69bn | ¥87.72bn | ¥86.89bn | ¥84.49bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 4.5% | 3.5% | 0.8% |
| Operating income | 14.0% | 4.6% | 3.2% |
| Net income | 15.4% | 5.6% | 4.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.1% | 28.4% | 28.6% | 27.4% |
| Operating margin | 8.9% | 8.3% | 8.3% | 7.6% |
| Net margin | 6.4% | 5.9% | 5.9% | 5.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.6 | 18.4 | 13.3 | 12.8 | 10.8 | 8.3 | 16.3 | 15.2 | 11.9 | 18.6 |
| Price to sales | 0.9 | 1.0 | 0.7 | 0.7 | 0.6 | 0.5 | 0.7 | 0.7 | 0.6 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 26 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 50.00 | 145.00 | 75.00 | 70.00 | 60.00 | 60.00 | 50.00 | 50.00 |
- 2-for-1 split · 27 Mar 2013
- 1.5-for-1 split · 5 Jul 2005
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.