S 
1,452
+2.40%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥64.83bn
FY2017FY2026
Net income
¥2.74bn
FY2017FY2026
Free cash flow
¥3.13bn
FY2017FY2026
Shareholders' equity
¥36.88bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥64.83bn | ¥60.68bn | ¥57.79bn | ¥55.03bn | ¥48.06bn | ¥47.10bn | ¥48.25bn | ¥47.70bn | ¥46.97bn | ¥47.00bn |
| Gross profit | ¥21.11bn | ¥19.44bn | ¥19.17bn | ¥17.54bn | ¥14.97bn | ¥15.06bn | ¥15.31bn | ¥14.81bn | ¥15.26bn | ¥15.26bn |
| Operating income | ¥3.49bn | ¥2.99bn | ¥3.26bn | ¥2.01bn | ¥44.0m | ¥275.0m | ¥505.0m | ¥670.0m | ¥1.52bn | ¥1.86bn |
| Net income | ¥2.74bn | ¥2.09bn | ¥2.37bn | ¥1.54bn | ¥87.0m | −¥331.0m | ¥331.0m | ¥513.0m | ¥1.09bn | ¥1.20bn |
| Diluted earnings per share | 117.10 | 89.27 | 101.54 | 66.08 | 3.73 | -14.23 | 14.23 | 22.06 | 47.05 | 51.00 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥45.30bn | ¥41.84bn | ¥43.41bn | ¥40.02bn | ¥37.82bn | ¥38.53bn | ¥39.48bn | ¥39.59bn | ¥39.97bn | ¥39.37bn |
| Cash and short-term investments | ¥9.27bn | ¥8.09bn | ¥9.68bn | ¥7.14bn | ¥6.04bn | ¥7.63bn | ¥7.33bn | ¥9.62bn | ¥10.77bn | ¥10.42bn |
| Total liabilities | ¥8.35bn | ¥6.66bn | ¥8.65bn | ¥7.34bn | ¥6.19bn | ¥6.30bn | ¥6.55bn | ¥6.45bn | ¥6.46bn | ¥6.61bn |
| Debt | ¥450.0m | ¥540.0m | ¥424.0m | ¥425.0m | ¥481.0m | ¥614.0m | ¥681.0m | ¥531.0m | ¥567.0m | ¥649.0m |
| Shareholders' equity | ¥36.88bn | ¥35.11bn | ¥34.69bn | ¥32.62bn | ¥31.57bn | ¥32.17bn | ¥32.81bn | ¥33.04bn | ¥33.42bn | ¥32.69bn |
| Shares outstanding | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m | 23m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.85bn | ¥923.0m | ¥4.70bn | ¥2.33bn | ¥430.0m | ¥1.10bn | ¥822.0m | ¥656.0m | ¥1.44bn | ¥2.68bn |
| Capital spending | −¥724.0m | −¥639.0m | −¥1.35bn | −¥1.69bn | −¥1.13bn | −¥631.0m | −¥1.21bn | −¥850.0m | −¥422.0m | −¥385.0m |
| Free cash flow | ¥3.13bn | ¥284.0m | ¥3.34bn | ¥639.0m | −¥696.0m | ¥472.0m | −¥384.0m | −¥194.0m | ¥1.01bn | ¥2.29bn |
| Dividends paid | −¥1.27bn | −¥1.55bn | −¥512.0m | −¥511.0m | −¥511.0m | −¥627.0m | −¥511.0m | −¥516.0m | −¥515.0m | −¥515.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥18.45bn | ¥15.30bn | ¥18.82bn | ¥15.54bn | ¥15.17bn | ¥14.03bn | ¥17.39bn | ¥14.80bn |
| Gross profit | ¥6.20bn | ¥4.94bn | ¥6.22bn | ¥5.01bn | ¥4.93bn | ¥4.47bn | ¥5.69bn | ¥4.64bn |
| Operating income | ¥1.64bn | ¥341.0m | ¥1.76bn | ¥700.0m | ¥687.0m | ¥434.0m | ¥1.49bn | ¥509.0m |
| Net income | ¥1.15bn | ¥451.0m | ¥1.24bn | ¥529.0m | ¥521.0m | ¥211.0m | ¥1.05bn | ¥455.0m |
| Diluted earnings per share | 48.99 | 19.28 | 52.93 | 22.62 | 22.27 | 9.02 | 45.16 | 19.48 |
| Total assets | ¥45.30bn | ¥45.30bn | ¥44.76bn | ¥42.72bn | ¥42.59bn | ¥41.84bn | ¥42.80bn | ¥41.17bn |
| Cash and short-term investments | ¥6.77bn | ¥9.27bn | ¥7.35bn | ¥8.07bn | ¥8.12bn | ¥8.09bn | ¥7.04bn | ¥7.50bn |
| Debt | ¥32.0m | ¥212.0m | ¥76.0m | ¥132.0m | ¥1.04bn | ¥254.0m | ¥62.0m | ¥96.0m |
| Shareholders' equity | ¥37.26bn | ¥36.88bn | ¥36.33bn | ¥35.63bn | ¥34.94bn | ¥35.11bn | ¥35.07bn | ¥34.48bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2009 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 32.6% | 32.0% | 33.2% | 31.9% | 31.2% | 32.0% | — | — |
| Operating margin | 5.4% | 4.9% | 5.6% | 3.7% | 0.1% | 0.6% | — | — |
| Net margin | 4.2% | 3.4% | 4.1% | 2.8% | 0.2% | -0.7% | — | — |
| Return on equity | 7.4% | 5.9% | 6.8% | 4.7% | 0.3% | -1.0% | — | — |
| Return on assets | 6.0% | 5.0% | 5.5% | 3.9% | 0.2% | -0.9% | — | — |
| Free cash flow yield | 12.8% | 4.4% | 16.9% | 11.2% | 4.4% | 4.9% | — | — |
| Revenue growth | 6.8% | 5.0% | 5.0% | 14.5% | 2.0% | -2.4% | — | — |
| Earnings growth | 31.2% | -12.0% | 53.8% | 1672.4% | -126.3% | -200.0% | — | — |
| Current ratio | 3.52x | 4.28x | 3.25x | 3.53x | 3.93x | 4.19x | — | — |
| Debt to equity | 0.01x | 0.01x | 0.00x | 0.01x | 0.01x | 0.01x | — | — |
| Equity ratio | 81.4% | 83.9% | 79.9% | 81.5% | 83.5% | 83.5% | — | — |
| Interest coverage | 3491.00x | — | — | 11.97x | 22.00x | 0.35x | 8.15x | 544.74x |
| Buybacks as a share of market value | 0.0% | -0.1% | -0.1% | -0.1% | -0.2% | -0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 5.6% | 6.6% | 3.0% |
| Operating income | 20.2% | 66.2% | 8.2% |
| Net income | 21.1% | — | 10.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 32.3% | 32.4% | 32.2% | 32.0% |
| Operating margin | 5.2% | 4.9% | 3.6% | 3.2% |
| Net margin | 3.8% | 3.7% | 2.5% | 2.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 12.2 | 15.2 | 13.2 | 19.5 | 249.9 | -78.5 | 101.2 | 53.9 | 21.0 | 24.7 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.6 | 0.5 | 0.6 | 0.7 | 0.6 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 81.00 | 67.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 | 22.00 |
- 1.2-for-1 split · 28 Mar 2005
- 1.2-for-1 split · 28 Mar 2000
- 1.3-for-1 split · 26 Mar 1997
- 1.3-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.