O 
2,452
+0.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥129.32bn
FY2017FY2026
Net income
¥2.81bn
FY2017FY2026
Free cash flow
¥3.20bn
FY2017FY2026
Shareholders' equity
¥16.97bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥129.32bn | ¥119.26bn | ¥111.38bn | ¥94.83bn | ¥70.46bn | ¥66.14bn | ¥95.98bn | ¥100.12bn | ¥95.70bn | ¥91.51bn |
| Gross profit | ¥24.38bn | ¥22.53bn | ¥20.98bn | ¥17.21bn | ¥12.16bn | ¥11.22bn | ¥15.84bn | ¥15.84bn | ¥15.09bn | ¥14.29bn |
| Operating income | ¥3.82bn | ¥3.56bn | ¥3.24bn | ¥1.77bn | −¥748.4m | −¥2.07bn | ¥284.9m | ¥744.5m | ¥821.9m | ¥827.1m |
| Net income | ¥2.81bn | ¥2.81bn | ¥3.06bn | ¥1.63bn | −¥114.1m | −¥2.99bn | ¥360.3m | ¥527.6m | ¥588.6m | ¥415.4m |
| Diluted earnings per share | 338.05 | 338.77 | 368.68 | 180.40 | -12.61 | -330.71 | 39.82 | 58.31 | 65.05 | 45.91 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥41.11bn | ¥37.79bn | ¥35.66bn | ¥33.20bn | ¥27.62bn | ¥26.81bn | ¥30.68bn | ¥32.52bn | ¥31.15bn | ¥29.72bn |
| Cash and short-term investments | ¥7.89bn | ¥6.13bn | ¥3.99bn | ¥4.08bn | ¥3.21bn | ¥2.93bn | ¥3.58bn | ¥1.27bn | ¥1.06bn | ¥5.11bn |
| Total liabilities | ¥24.14bn | ¥23.31bn | ¥22.96bn | ¥22.16bn | ¥18.10bn | ¥16.91bn | ¥17.75bn | ¥19.64bn | ¥18.60bn | ¥17.72bn |
| Debt | ¥301.0m | ¥295.0m | ¥426.3m | ¥1.23bn | ¥2.77bn | ¥3.21bn | ¥1.54bn | ¥1.06bn | ¥182.2m | ¥259.8m |
| Shareholders' equity | ¥16.97bn | ¥14.48bn | ¥12.69bn | ¥11.04bn | ¥9.52bn | ¥9.90bn | ¥12.93bn | ¥12.88bn | ¥12.56bn | ¥12.00bn |
| Shares outstanding | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.27bn | ¥3.74bn | ¥2.81bn | ¥2.58bn | ¥520.1m | −¥1.85bn | ¥2.53bn | ¥589.5m | ¥353.7m | ¥893.7m |
| Capital spending | −¥68.0m | −¥515.0m | −¥137.8m | −¥45.9m | −¥260.6m | −¥416.5m | −¥951.8m | −¥1.28bn | −¥3.87bn | −¥1.64bn |
| Free cash flow | ¥3.20bn | ¥3.23bn | ¥2.67bn | ¥2.54bn | ¥259.6m | −¥2.27bn | ¥1.57bn | −¥689.6m | −¥3.52bn | −¥748.5m |
| Dividends paid | −¥860.0m | −¥866.0m | −¥452.4m | −¥135.0m | −¥716,000 | −¥91.4m | −¥180.6m | −¥171.9m | −¥180.9m | −¥163.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥32.76bn | ¥30.48bn | ¥34.42bn | ¥32.77bn | ¥31.66bn | ¥28.39bn | ¥32.54bn | ¥29.81bn |
| Gross profit | ¥6.13bn | ¥5.90bn | ¥6.45bn | ¥6.17bn | ¥5.86bn | ¥5.50bn | ¥6.07bn | ¥5.61bn |
| Operating income | ¥977.0m | ¥864.0m | ¥968.0m | ¥1.06bn | ¥926.0m | ¥820.0m | ¥801.0m | ¥1.06bn |
| Net income | ¥701.0m | ¥735.0m | ¥660.0m | ¥746.0m | ¥665.0m | ¥745.0m | ¥552.0m | ¥724.0m |
| Diluted earnings per share | 84.45 | 88.55 | 79.51 | 89.87 | 80.11 | 89.75 | 66.60 | 87.35 |
| Cash from operations | — | — | — | ¥2.09bn | — | — | — | — |
| Capital spending | — | — | — | −¥26.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥2.06bn | — | — | — | — |
| Total assets | ¥40.21bn | ¥41.11bn | ¥43.53bn | ¥40.08bn | ¥37.43bn | ¥37.79bn | ¥40.45bn | ¥36.55bn |
| Cash and short-term investments | ¥7.50bn | ¥7.89bn | ¥6.31bn | ¥7.14bn | ¥6.12bn | ¥6.13bn | ¥4.55bn | ¥5.86bn |
| Debt | ¥165.0m | ¥146.0m | ¥99.0m | ¥134.0m | ¥80.0m | ¥207.0m | ¥101.0m | ¥199.0m |
| Shareholders' equity | ¥17.28bn | ¥16.97bn | ¥15.80bn | ¥15.49bn | ¥14.66bn | ¥14.48bn | ¥13.78bn | ¥13.56bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 18.9% | 18.9% | 18.8% | 18.2% | 17.3% | 17.0% |
| Operating margin | 3.0% | 3.0% | 2.9% | 1.9% | -1.1% | -3.1% |
| Net margin | 2.2% | 2.4% | 2.7% | 1.7% | -0.2% | -4.5% |
| Return on equity | 16.5% | 19.4% | 24.1% | 14.8% | -1.2% | -30.2% |
| Return on assets | 6.8% | 7.4% | 8.6% | 4.9% | -0.4% | -11.2% |
| Free cash flow yield | 15.3% | 19.6% | 13.6% | 11.1% | 3.3% | -6.1% |
| Revenue growth | 8.4% | 7.1% | 17.4% | 34.6% | 6.5% | -31.1% |
| Earnings growth | -0.2% | -8.0% | 87.1% | -1531.1% | -96.2% | -930.7% |
| Current ratio | 1.38x | 1.31x | 1.20x | 1.17x | 1.16x | 1.18x |
| Debt to equity | 0.01x | 0.01x | 0.03x | 0.10x | 0.28x | 0.31x |
| Equity ratio | 41.3% | 38.3% | 35.6% | 33.3% | 34.5% | 36.9% |
| Interest coverage | 1272.00x | 1782.50x | 781.83x | 192.75x | -66.28x | -317.73x |
| Buybacks as a share of market value | 0.0% | -0.2% | 8.5% | -0.1% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 10.9% | 14.4% | 4.0% |
| Operating income | 29.2% | — | 15.8% |
| Net income | 19.8% | — | 17.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.9% | 18.7% | 18.3% | 17.2% |
| Operating margin | 3.0% | 2.7% | 1.6% | 1.2% |
| Net margin | 2.3% | 2.3% | 1.2% | 0.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.5 | 6.8 | 5.5 | 9.7 | -72.6 | -3.0 | 33.2 | 25.1 | 17.1 | 29.8 |
| Price to sales | 0.2 | 0.2 | 0.1 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 4 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 139.00 | 75.00 | 50.00 | 15.00 | 10.00 | 20.00 | 19.00 | 18.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.