S 
3,400
+0.89%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥45.90bn
FY2017FY2026
Net income
¥1.72bn
FY2017FY2026
Free cash flow
¥1.52bn
FY2017FY2026
Shareholders' equity
¥16.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥45.90bn | ¥46.63bn | ¥50.93bn | ¥67.44bn | ¥59.69bn | ¥45.28bn | ¥44.56bn | ¥48.04bn | ¥49.78bn | ¥41.87bn |
| Gross profit | ¥7.28bn | ¥7.61bn | ¥8.24bn | ¥10.81bn | ¥9.14bn | ¥6.56bn | ¥6.65bn | ¥7.04bn | ¥7.31bn | ¥6.27bn |
| Operating income | ¥2.08bn | ¥2.43bn | ¥2.80bn | ¥4.41bn | ¥3.06bn | ¥1.34bn | ¥1.38bn | ¥1.60bn | ¥1.75bn | ¥1.02bn |
| Net income | ¥1.72bn | ¥1.79bn | ¥2.09bn | ¥3.31bn | ¥2.34bn | ¥889.4m | ¥1.07bn | ¥1.33bn | ¥1.31bn | ¥801.1m |
| Diluted earnings per share | 135.87 | 141.15 | 149.19 | 236.30 | 167.53 | 63.73 | 76.89 | 95.96 | 94.19 | 57.77 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.35bn | ¥29.23bn | ¥28.47bn | ¥33.50bn | ¥32.83bn | ¥26.57bn | ¥26.77bn | ¥28.37bn | ¥29.96bn | ¥28.12bn |
| Cash and short-term investments | ¥6.83bn | ¥8.13bn | ¥6.17bn | ¥6.08bn | ¥6.15bn | ¥5.91bn | ¥5.39bn | ¥6.60bn | ¥3.63bn | ¥3.19bn |
| Total liabilities | ¥11.59bn | ¥10.54bn | ¥10.00bn | ¥14.89bn | ¥15.20bn | ¥10.17bn | ¥10.38bn | ¥11.28bn | ¥13.32bn | ¥12.22bn |
| Debt | ¥1.26bn | ¥722.4m | ¥1.15bn | ¥2.47bn | ¥2.10bn | ¥645.6m | ¥1.37bn | ¥2.40bn | ¥2.87bn | ¥3.11bn |
| Shareholders' equity | ¥16.76bn | ¥18.69bn | ¥18.47bn | ¥18.61bn | ¥17.63bn | ¥16.40bn | ¥16.39bn | ¥17.09bn | ¥16.64bn | ¥15.90bn |
| Shares outstanding | 13m | 13m | 14m | 14m | 14m | 14m | 14m | 14m | 14m | 14m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.53bn | ¥3.94bn | ¥3.79bn | ¥2.90bn | ¥426.2m | ¥2.51bn | ¥1.04bn | ¥1.74bn | ¥1.40bn | −¥148.4m |
| Capital spending | −¥5.9m | −¥49.3m | −¥81.4m | −¥885.0m | −¥899.0m | −¥60.5m | −¥39.9m | −¥96.0m | −¥48.4m | −¥606.6m |
| Free cash flow | ¥1.52bn | ¥3.90bn | ¥3.71bn | ¥2.01bn | −¥472.8m | ¥2.45bn | ¥996.5m | ¥1.64bn | ¥1.35bn | −¥754.9m |
| Dividends paid | −¥1.38bn | −¥1.50bn | −¥2.35bn | −¥2.44bn | −¥1.11bn | −¥982.3m | −¥1.80bn | −¥811.0m | −¥628.1m | −¥658.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥15.20bn | ¥13.32bn | ¥11.49bn | ¥10.81bn | ¥10.29bn | ¥11.92bn | ¥12.38bn | ¥11.31bn |
| Gross profit | ¥2.44bn | ¥2.07bn | ¥1.82bn | ¥1.75bn | ¥1.64bn | ¥1.96bn | ¥2.06bn | ¥1.91bn |
| Operating income | ¥971.1m | ¥680.5m | ¥519.1m | ¥490.9m | ¥381.6m | ¥635.3m | ¥668.0m | ¥630.2m |
| Net income | ¥715.1m | ¥602.5m | ¥387.8m | ¥429.4m | ¥303.2m | ¥458.7m | ¥478.0m | ¥467.4m |
| Diluted earnings per share | 56.39 | 47.51 | 30.58 | 33.86 | 23.91 | 36.17 | 34.09 | 33.33 |
| Cash from operations | ¥631.0m | ¥926.0m | −¥8.0m | ¥596.0m | ¥13.0m | ¥918.0m | ¥960.0m | ¥976.0m |
| Capital spending | — | −¥4.0m | −¥2.0m | — | — | −¥39.0m | −¥3.0m | −¥1.0m |
| Free cash flow | — | ¥922.0m | −¥10.0m | — | — | ¥879.0m | ¥957.0m | ¥975.0m |
| Total assets | ¥29.05bn | ¥28.35bn | ¥26.59bn | ¥25.75bn | ¥26.77bn | ¥29.23bn | ¥29.46bn | ¥28.04bn |
| Cash and short-term investments | ¥6.38bn | ¥6.83bn | ¥5.80bn | ¥6.34bn | ¥7.11bn | ¥8.13bn | ¥7.37bn | ¥7.08bn |
| Debt | ¥1.10bn | ¥1.22bn | ¥1.26bn | ¥1.42bn | ¥428.0m | ¥662.9m | ¥436.0m | ¥855.0m |
| Shareholders' equity | ¥16.56bn | ¥16.76bn | ¥16.18bn | ¥16.21bn | ¥18.09bn | ¥18.69bn | ¥18.22bn | ¥18.31bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 15.9% | 16.3% | 16.2% | 16.0% | 15.3% | 14.5% |
| Operating margin | 4.5% | 5.2% | 5.5% | 6.5% | 5.1% | 3.0% |
| Net margin | 3.8% | 3.8% | 4.1% | 4.9% | 3.9% | 2.0% |
| Return on equity | 10.3% | 9.6% | 11.3% | 17.8% | 13.3% | 5.4% |
| Return on assets | 6.1% | 6.1% | 7.3% | 9.9% | 7.1% | 3.3% |
| Free cash flow yield | 3.3% | 8.6% | 7.5% | 7.3% | 2.6% | 5.0% |
| Revenue growth | -1.6% | -8.4% | -24.5% | 13.0% | 31.8% | 1.6% |
| Earnings growth | -3.7% | -14.4% | -36.8% | 41.3% | 163.4% | -17.1% |
| Current ratio | 2.18x | 2.57x | 2.78x | 2.05x | 1.93x | 2.47x |
| Debt to equity | 0.07x | 0.04x | 0.06x | 0.13x | 0.12x | 0.03x |
| Equity ratio | 59.1% | 64.0% | 64.9% | 55.5% | 53.7% | 61.7% |
| Interest coverage | 237.45x | 460.80x | 212.03x | 306.35x | 315.43x | 102.45x |
| Buybacks as a share of market value | 0.0% | 9.6% | -0.1% | -0.2% | -0.2% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -12.0% | 0.3% | 1.6% |
| Operating income | -22.2% | 9.2% | 7.6% |
| Net income | -19.6% | 14.1% | 8.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 16.1% | 16.1% | 15.7% | 15.4% |
| Operating margin | 4.9% | 5.6% | 5.1% | 4.2% |
| Net margin | 3.8% | 4.2% | 3.8% | 3.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 27.5 | 11.9 | 12.6 | 9.9 | 13.6 | 28.4 | 15.9 | 15.5 | 12.7 | 28.2 |
| Price to sales | 1.0 | 0.5 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 0.4 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 21 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 146.00 | 106.00 | 167.00 | 173.00 | 79.00 | 70.00 | 88.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.