M 
1,920
+2.67%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥7.83bn
FY2017FY2026
Net income
¥65.9m
FY2017FY2026
Free cash flow
¥155.1m
FY2017FY2026
Shareholders' equity
¥2.76bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥7.83bn | ¥7.54bn | ¥7.41bn | ¥7.33bn | ¥7.21bn | ¥7.32bn | ¥7.12bn | ¥7.37bn | ¥7.76bn | ¥8.22bn |
| Gross profit | ¥1.78bn | ¥1.74bn | ¥1.74bn | ¥1.76bn | ¥1.72bn | ¥1.69bn | ¥1.68bn | ¥1.76bn | ¥1.76bn | ¥1.93bn |
| Operating income | ¥129.8m | ¥143.9m | ¥192.3m | ¥193.9m | ¥135.6m | ¥90.8m | ¥75.0m | ¥83.7m | ¥31.6m | −¥151.5m |
| Net income | ¥65.9m | ¥91.0m | ¥198.2m | ¥125.1m | ¥102.4m | ¥67.6m | ¥36.9m | ¥52.7m | ¥24.8m | −¥195.9m |
| Diluted earnings per share | 46.42 | 64.07 | 139.65 | 88.14 | 72.15 | 47.60 | 25.96 | 37.10 | 17.50 | -138.01 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥4.10bn | ¥3.95bn | ¥3.95bn | ¥3.86bn | ¥3.83bn | ¥4.00bn | ¥3.99bn | ¥4.26bn | ¥4.45bn | ¥4.67bn |
| Cash and short-term investments | ¥1.55bn | ¥1.44bn | ¥1.37bn | ¥1.48bn | ¥1.38bn | ¥1.53bn | ¥1.54bn | ¥1.44bn | ¥1.60bn | ¥1.50bn |
| Total liabilities | ¥1.35bn | ¥1.26bn | ¥1.31bn | ¥1.42bn | ¥1.49bn | ¥1.73bn | ¥1.79bn | ¥2.08bn | ¥2.29bn | ¥2.54bn |
| Debt | — | ¥807,000 | ¥1.6m | ¥63.7m | ¥191.9m | ¥435.5m | ¥566.7m | ¥813.1m | ¥1.04bn | ¥1.12bn |
| Shareholders' equity | ¥2.76bn | ¥2.69bn | ¥2.64bn | ¥2.44bn | ¥2.34bn | ¥2.27bn | ¥2.19bn | ¥2.18bn | ¥2.15bn | ¥2.13bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥176.9m | ¥127.1m | ¥119.0m | ¥252.1m | ¥126.3m | ¥170.7m | ¥364.8m | ¥68.7m | ¥133.0m | −¥186.9m |
| Capital spending | −¥21.8m | −¥10.3m | −¥14.4m | −¥339,000 | −¥16.5m | −¥1.4m | −¥196,000 | −¥15.8m | −¥8.0m | −¥17.2m |
| Free cash flow | ¥155.1m | ¥116.8m | ¥104.6m | ¥251.8m | ¥109.8m | ¥169.3m | ¥364.6m | ¥52.9m | ¥124.9m | −¥204.1m |
| Dividends paid | −¥47.5m | −¥38.7m | −¥28.3m | −¥28.3m | −¥21.3m | −¥14.2m | −¥14.4m | −¥14.3m | −¥7.4m | −¥28.6m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.97bn | ¥1.69bn | ¥2.26bn | ¥1.98bn | ¥1.90bn | ¥1.61bn | ¥2.14bn | ¥1.93bn |
| Gross profit | ¥488.0m | ¥395.6m | ¥513.6m | ¥452.9m | ¥457.2m | ¥380.9m | ¥502.0m | ¥437.0m |
| Operating income | ¥27.8m | −¥333,000 | ¥82.6m | ¥49.2m | ¥31.1m | −¥43.1m | ¥80.5m | ¥52.0m |
| Net income | ¥13.5m | −¥29.4m | ¥52.4m | ¥26.3m | ¥16.7m | −¥29.2m | ¥50.5m | ¥26.0m |
| Diluted earnings per share | 9.49 | -20.74 | 36.90 | 18.52 | 11.74 | -20.60 | 35.58 | 18.30 |
| Total assets | ¥4.25bn | ¥4.10bn | ¥4.28bn | ¥3.97bn | ¥4.01bn | ¥3.95bn | ¥4.20bn | ¥3.92bn |
| Cash and short-term investments | ¥1.60bn | ¥1.55bn | ¥1.42bn | ¥1.41bn | ¥1.46bn | ¥1.44bn | ¥1.34bn | ¥1.41bn |
| Debt | ¥33.5m | — | ¥201,000 | ¥403,000 | ¥605,000 | ¥807,000 | ¥807,000 | ¥807,000 |
| Shareholders' equity | ¥2.74bn | ¥2.76bn | ¥2.77bn | ¥2.74bn | ¥2.69bn | ¥2.69bn | ¥2.72bn | ¥2.70bn |
Financial ratios
Data as of 26 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Gross margin | 22.8% | 23.1% | 23.5% | 24.0% | 23.9% | 23.1% | — | — |
| Operating margin | 2.0% | 2.2% | 2.9% | 3.0% | 2.2% | 1.2% | — | — |
| Net margin | 0.8% | 1.2% | 2.7% | 1.7% | 1.4% | 0.9% | — | — |
| Return on equity | 2.4% | 3.4% | 7.5% | 5.1% | 4.4% | 3.0% | — | — |
| Return on assets | 1.6% | 2.3% | 5.0% | 3.2% | 2.7% | 1.7% | — | — |
| Free cash flow yield | 8.0% | 5.5% | 5.3% | 10.1% | 5.7% | 6.9% | — | — |
| Revenue growth | 3.7% | 1.8% | 1.0% | 1.7% | -1.4% | 2.7% | — | — |
| Earnings growth | -27.5% | -54.1% | 58.4% | 22.1% | 51.6% | 83.3% | — | — |
| Current ratio | 2.75x | 2.79x | 2.69x | 2.59x | 2.49x | 2.40x | — | — |
| Debt to equity | — | 0.00x | 0.00x | 0.03x | 0.08x | 0.19x | 0.26x | — |
| Equity ratio | 67.2% | 68.1% | 66.8% | 63.3% | 61.2% | 56.7% | — | — |
| Interest coverage | — | — | 1830.88x | 432.39x | 117.42x | 41.76x | 21.04x | 15.53x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 1.4% | -0.3% |
| Operating income | -12.5% | 7.4% | 20.7% |
| Net income | -19.2% | -0.5% | 2.8% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.9% | 23.3% | 23.4% | 23.6% |
| Operating margin | 1.8% | 2.2% | 2.0% | 1.1% |
| Net margin | 1.0% | 1.6% | 1.5% | 0.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 41.0 | 22.9 | 9.2 | 20.6 | 18.6 | 24.6 | 27.9 | 21.7 | 68.3 | -6.8 |
| Price to sales | 0.3 | 0.3 | 0.2 | 0.3 | 0.3 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 14 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 47.50 | 27.50 | 20.00 | 20.00 | 15.00 | 10.00 | 10.00 | 10.00 |
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.