A 
3,750
-0.53%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥100.95bn
FY2017FY2026
Net income
¥1.32bn
FY2017FY2026
Free cash flow
−¥1.09bn
FY2017FY2026
Shareholders' equity
¥32.98bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥100.95bn | ¥98.19bn | ¥97.80bn | ¥94.59bn | ¥92.07bn | ¥94.22bn | ¥87.32bn | ¥82.22bn | ¥82.31bn | ¥77.89bn |
| Gross profit | ¥29.15bn | ¥28.61bn | ¥28.29bn | ¥26.96bn | ¥25.57bn | ¥26.84bn | ¥24.19bn | ¥23.86bn | ¥23.99bn | ¥22.76bn |
| Operating income | ¥2.15bn | ¥2.06bn | ¥2.14bn | ¥1.94bn | ¥2.45bn | ¥1.80bn | ¥1.12bn | ¥2.66bn | ¥2.89bn | ¥2.62bn |
| Net income | ¥1.32bn | ¥1.62bn | ¥1.54bn | ¥1.68bn | ¥2.11bn | ¥1.50bn | ¥928.7m | ¥2.18bn | ¥2.16bn | ¥1.96bn |
| Diluted earnings per share | 158.46 | 194.13 | 178.55 | 194.67 | 240.63 | 170.94 | 106.16 | 247.84 | 233.88 | 264.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥58.55bn | ¥53.41bn | ¥50.11bn | ¥48.41bn | ¥48.86bn | ¥48.19bn | ¥46.52bn | ¥44.31bn | ¥45.20bn | ¥36.23bn |
| Cash and short-term investments | ¥8.52bn | ¥6.22bn | ¥5.69bn | ¥6.14bn | ¥6.93bn | ¥5.91bn | ¥4.65bn | ¥6.33bn | ¥11.49bn | ¥3.91bn |
| Total liabilities | ¥25.56bn | ¥21.09bn | ¥18.66bn | ¥17.84bn | ¥19.41bn | ¥20.17bn | ¥19.44bn | ¥16.24bn | ¥18.79bn | ¥16.95bn |
| Debt | ¥13.14bn | ¥8.21bn | ¥4.13bn | ¥5.58bn | ¥7.78bn | ¥7.65bn | ¥9.07bn | ¥6.37bn | ¥7.31bn | ¥7.70bn |
| Shareholders' equity | ¥32.98bn | ¥32.32bn | ¥31.45bn | ¥30.57bn | ¥29.45bn | ¥28.02bn | ¥27.08bn | ¥28.07bn | ¥26.41bn | ¥19.28bn |
| Shares outstanding | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m | 7m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.89bn | ¥3.06bn | ¥4.47bn | ¥4.03bn | ¥4.21bn | ¥5.61bn | ¥2.19bn | ¥3.11bn | ¥4.68bn | ¥4.41bn |
| Capital spending | −¥5.98bn | −¥3.55bn | −¥2.21bn | −¥1.83bn | −¥1.86bn | −¥1.66bn | −¥3.54bn | −¥6.06bn | −¥1.69bn | −¥3.25bn |
| Free cash flow | −¥1.09bn | −¥493.0m | ¥2.26bn | ¥2.20bn | ¥2.35bn | ¥3.94bn | −¥1.35bn | −¥2.95bn | ¥2.99bn | ¥1.16bn |
| Dividends paid | −¥592.0m | −¥608.0m | −¥608.0m | −¥611.5m | −¥612.5m | −¥612.2m | −¥632.6m | −¥647.3m | −¥443.4m | −¥467.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥24.77bn | ¥24.41bn | ¥26.32bn | ¥25.23bn | ¥25.00bn | ¥24.12bn | ¥25.70bn | ¥24.30bn |
| Gross profit | ¥7.57bn | ¥7.61bn | ¥8.22bn | ¥7.94bn | ¥7.72bn | ¥7.53bn | ¥8.13bn | ¥7.54bn |
| Operating income | ¥397.0m | ¥1.11bn | ¥903.0m | ¥376.0m | ¥342.0m | ¥422.0m | ¥839.0m | ¥324.0m |
| Net income | ¥292.0m | ¥279.0m | ¥469.0m | ¥320.0m | ¥256.0m | ¥309.0m | ¥630.0m | ¥273.0m |
| Diluted earnings per share | 34.95 | 33.39 | 56.13 | 38.30 | 30.64 | 36.98 | 72.81 | 31.55 |
| Cash from operations | — | — | — | ¥848.0m | — | — | — | — |
| Capital spending | — | — | — | −¥1.51bn | — | — | — | — |
| Free cash flow | — | — | — | −¥663.0m | — | — | — | — |
| Total assets | ¥56.91bn | ¥58.55bn | ¥57.80bn | ¥55.36bn | ¥56.19bn | ¥53.41bn | ¥51.35bn | ¥49.08bn |
| Cash and short-term investments | ¥7.05bn | ¥8.52bn | ¥5.59bn | ¥7.29bn | ¥8.91bn | ¥6.22bn | ¥4.30bn | ¥4.95bn |
| Debt | ¥3.13bn | ¥12.10bn | ¥2.76bn | ¥10.18bn | ¥2.86bn | ¥7.06bn | ¥1.39bn | ¥4.47bn |
| Shareholders' equity | ¥33.10bn | ¥32.98bn | ¥32.49bn | ¥32.15bn | ¥31.98bn | ¥32.32bn | ¥32.14bn | ¥31.77bn |
Financial ratios
Data as of 25 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 28.9% | 29.1% | 28.9% | 28.5% | 27.8% | 28.5% |
| Operating margin | 2.1% | 2.1% | 2.2% | 2.0% | 2.7% | 1.9% |
| Net margin | 1.3% | 1.7% | 1.6% | 1.8% | 2.3% | 1.6% |
| Return on equity | 4.0% | 5.0% | 4.9% | 5.5% | 7.1% | 5.3% |
| Return on assets | 2.3% | 3.0% | 3.1% | 3.5% | 4.3% | 3.1% |
| Free cash flow yield | 34.5% | 21.0% | 20.5% | 18.0% | 18.4% | 22.1% |
| Revenue growth | 2.8% | 0.4% | 3.4% | 2.7% | -2.3% | 7.9% |
| Earnings growth | -18.4% | 5.0% | -8.3% | -20.0% | 40.8% | 61.0% |
| Current ratio | 1.14x | 1.11x | 0.91x | 1.01x | 1.05x | 0.90x |
| Debt to equity | 0.37x | 0.22x | 0.10x | 0.15x | 0.23x | 0.24x |
| Equity ratio | 56.3% | 60.5% | 62.8% | 63.1% | 60.3% | 58.1% |
| Interest coverage | 21.34x | 51.58x | 85.72x | 72.14x | 93.93x | 76.81x |
| Buybacks as a share of market value | 0.0% | 3.4% | -0.0% | 1.1% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.2% | 1.4% | 3.1% |
| Operating income | 3.6% | 3.7% | -0.5% |
| Net income | -7.7% | -2.4% | -1.7% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 29.0% | 28.9% | 28.6% | 28.7% |
| Operating margin | 2.1% | 2.1% | 2.2% | 2.5% |
| Net margin | 1.5% | 1.6% | 1.7% | 1.9% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.8 | 13.8 | 14.7 | 13.5 | 10.0 | 13.1 | 23.8 | 9.1 | 10.3 | 15.3 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 12 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 | 70.00 |
- 5-to-1 reverse split · 29 Jul 2014
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.