T 
3,790
+5.42%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥29.06bn
FY2017FY2026
Net income
¥1.11bn
FY2017FY2026
Free cash flow
¥3.22bn
FY2017FY2026
Shareholders' equity
¥21.81bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥29.06bn | ¥31.57bn | ¥28.45bn | ¥29.48bn | ¥29.73bn | ¥25.04bn | ¥26.20bn | ¥29.07bn | ¥28.50bn | ¥22.19bn |
| Gross profit | ¥4.44bn | ¥4.71bn | ¥4.34bn | ¥4.40bn | ¥4.55bn | ¥3.59bn | ¥3.70bn | ¥4.28bn | ¥4.12bn | ¥3.28bn |
| Operating income | ¥1.49bn | ¥1.68bn | ¥1.51bn | ¥1.69bn | ¥1.97bn | ¥1.27bn | ¥1.33bn | ¥1.90bn | ¥1.77bn | ¥1.05bn |
| Net income | ¥1.11bn | ¥1.23bn | ¥1.07bn | ¥1.43bn | ¥1.42bn | ¥949.2m | ¥972.2m | ¥1.37bn | ¥1.28bn | ¥765.4m |
| Diluted earnings per share | 283.04 | 314.71 | 271.87 | 353.59 | 340.27 | 220.63 | 224.72 | 316.88 | 295.75 | 177.29 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥29.20bn | ¥30.73bn | ¥32.12bn | ¥29.12bn | ¥28.97bn | ¥27.23bn | ¥26.52bn | ¥27.28bn | ¥25.81bn | ¥21.99bn |
| Cash and short-term investments | ¥12.45bn | ¥10.47bn | ¥12.65bn | ¥11.01bn | ¥10.10bn | ¥10.17bn | ¥9.74bn | ¥10.71bn | ¥9.53bn | ¥9.43bn |
| Total liabilities | ¥7.40bn | ¥9.75bn | ¥11.63bn | ¥9.32bn | ¥9.69bn | ¥8.87bn | ¥9.01bn | ¥10.21bn | ¥9.34bn | ¥6.95bn |
| Debt | — | — | ¥267.5m | −¥37.8m | — | — | — | — | — | — |
| Shareholders' equity | ¥21.81bn | ¥20.98bn | ¥20.49bn | ¥19.80bn | ¥19.28bn | ¥18.36bn | ¥17.51bn | ¥17.06bn | ¥16.47bn | ¥15.05bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.23bn | −¥752.4m | ¥2.74bn | ¥1.23bn | ¥1.36bn | ¥1.04bn | ¥89.2m | ¥2.17bn | ¥526.3m | ¥1.77bn |
| Capital spending | −¥12.8m | −¥64.9m | −¥77.1m | −¥16.7m | −¥56.5m | −¥15.4m | −¥10.6m | −¥5.4m | −¥161.3m | −¥10.3m |
| Free cash flow | ¥3.22bn | −¥817.3m | ¥2.67bn | ¥1.21bn | ¥1.30bn | ¥1.02bn | ¥78.6m | ¥2.17bn | ¥365.0m | ¥1.76bn |
| Dividends paid | −¥514.5m | −¥481.3m | −¥494.5m | −¥511.6m | −¥433.3m | −¥519.9m | −¥520.0m | −¥476.6m | −¥281.6m | −¥433.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.06bn | ¥7.51bn | ¥7.13bn | ¥6.88bn | ¥7.54bn | ¥9.12bn | ¥8.26bn | ¥7.15bn |
| Gross profit | ¥1.21bn | ¥1.22bn | ¥1.07bn | ¥1.02bn | ¥1.13bn | ¥1.43bn | ¥1.20bn | ¥1.07bn |
| Operating income | ¥462.6m | ¥418.6m | ¥326.0m | ¥332.9m | ¥416.8m | ¥557.0m | ¥464.9m | ¥370.8m |
| Net income | ¥348.3m | ¥312.5m | ¥237.1m | ¥238.8m | ¥319.2m | ¥403.2m | ¥334.7m | ¥264.4m |
| Diluted earnings per share | 89.01 | 79.85 | 60.60 | 61.03 | 81.58 | 103.05 | 84.66 | 66.88 |
| Cash from operations | — | — | — | — | — | — | — | −¥256.0m |
| Capital spending | — | — | — | — | — | — | — | −¥18.0m |
| Free cash flow | — | — | — | — | — | — | — | −¥274.0m |
| Total assets | ¥29.46bn | ¥29.20bn | ¥29.91bn | ¥28.43bn | ¥29.17bn | ¥30.73bn | ¥31.64bn | ¥29.07bn |
| Cash and short-term investments | ¥13.53bn | ¥12.45bn | ¥11.59bn | ¥10.27bn | ¥10.14bn | ¥10.47bn | ¥11.90bn | ¥11.28bn |
| Shareholders' equity | ¥21.98bn | ¥21.81bn | ¥21.29bn | ¥20.89bn | ¥20.71bn | ¥20.98bn | ¥20.54bn | ¥20.38bn |
Financial ratios
Data as of 29 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2019 | FY2018 | FY2017 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 15.3% | 14.9% | 15.3% | 14.9% | 15.3% | 14.3% | — | — | — | — |
| Operating margin | 5.1% | 5.3% | 5.3% | 5.7% | 6.6% | 5.1% | — | — | — | — |
| Net margin | 3.8% | 3.9% | 3.8% | 4.8% | 4.8% | 3.8% | — | — | — | — |
| Return on equity | 5.1% | 5.9% | 5.2% | 7.2% | 7.4% | 5.2% | — | — | — | — |
| Return on assets | 3.8% | 4.0% | 3.3% | 4.9% | 4.9% | 3.5% | — | — | — | — |
| Free cash flow yield | 21.3% | -4.5% | 18.3% | 7.9% | 8.7% | 6.3% | — | — | — | — |
| Revenue growth | -7.9% | 11.0% | -3.5% | -0.8% | 18.7% | -4.4% | — | — | — | — |
| Earnings growth | -10.1% | 14.6% | -24.8% | 0.4% | 50.1% | -2.4% | — | — | — | — |
| Current ratio | 3.08x | 2.51x | 2.23x | 2.53x | 2.36x | 2.48x | — | — | — | — |
| Debt to equity | — | 0.00x | 0.01x | -0.00x | 0.00x | 0.00x | — | — | — | 0.11x |
| Equity ratio | 74.7% | 68.3% | 63.8% | 68.0% | 66.6% | 67.4% | — | — | — | — |
| Interest coverage | — | — | — | 701.26x | 516.99x | 406.90x | 1548.33x | 185.07x | 2338.68x | — |
| Buybacks as a share of market value | -0.0% | 1.0% | 2.2% | 3.4% | 2.7% | 0.6% | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.5% | 3.0% | 2.4% |
| Operating income | -4.1% | 3.3% | 1.6% |
| Net income | -8.2% | 3.1% | 2.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.1% | 15.1% | 15.0% | 14.9% |
| Operating margin | 5.2% | 5.4% | 5.6% | 5.6% |
| Net margin | 3.9% | 4.1% | 4.2% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.1 | 12.9 | 12.9 | 9.6 | 8.2 | 12.1 | 11.4 | 9.4 | 8.2 | 18.1 |
| Price to sales | 0.5 | 0.5 | 0.5 | 0.5 | 0.4 | 0.5 | 0.4 | 0.4 | 0.4 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 150.00 | 120.00 | 120.00 | 120.00 | 20.00 | 120.00 | 120.00 | 110.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.