S 
0.05
-9.09%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥6.2m
FY2015FY2024
Net income
−CN¥89.2m
FY2015FY2024
Free cash flow
−CN¥22.6m
FY2015FY2024
Shareholders' equity
CN¥344.7m
FY2015FY2024
Income statement
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6.2m | CN¥1.5m | CN¥29.4m | CN¥47.0m | CN¥7.0m | CN¥22.0m | CN¥80.1m | CN¥15.5m | CN¥107.9m | CN¥310.6m |
| Operating income | −CN¥22.5m | −CN¥19.8m | −CN¥47.8m | −CN¥22.4m | −CN¥21.6m | −CN¥83.6m | CN¥3.8m | CN¥4.9m | CN¥20.4m | CN¥8.8m |
| Net income | −CN¥89.2m | −CN¥137.2m | −CN¥73.5m | −CN¥23.5m | −CN¥39.7m | −CN¥89.0m | −CN¥139.2m | −CN¥32.8m | CN¥2.3m | −CN¥2.8m |
| Diluted earnings per share | -0.06 | -0.09 | -0.05 | -0.02 | -0.02 | -0.06 | -0.09 | -0.02 | 0.00 | -0.00 |
Balance sheet
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | CN¥544.8m | CN¥632.7m | CN¥749.0m | CN¥883.3m | CN¥898.1m | CN¥996.4m | CN¥1.19bn | CN¥1.14bn | CN¥1.27bn | CN¥923.3m |
| Cash and short-term investments | CN¥4.4m | CN¥3.7m | CN¥6.6m | CN¥7.1m | CN¥2.3m | CN¥7.6m | CN¥149.3m | CN¥11.3m | CN¥30.4m | CN¥26.8m |
| Total liabilities | CN¥200.1m | CN¥200.0m | CN¥175.2m | CN¥232.3m | CN¥220.1m | CN¥277.5m | CN¥322.3m | CN¥141.7m | CN¥237.0m | CN¥134.6m |
| Debt | CN¥26.5m | CN¥7.4m | CN¥6.0m | CN¥949,000 | CN¥676,000 | CN¥1.0m | CN¥49.8m | — | — | CN¥15.3m |
| Shareholders' equity | CN¥344.7m | CN¥432.7m | CN¥573.7m | CN¥650.9m | CN¥678.0m | CN¥718.9m | CN¥864.7m | CN¥1.00bn | CN¥1.04bn | CN¥788.7m |
| Shares outstanding | 1,469m | 1,469m | 1,469m | 1,469m | 1,469m | 1,469m | 1,469m | 1,469m | 1,437m | 1,144m |
Cash flow
Fiscal years
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −CN¥11.4m | CN¥7.9m | −CN¥23.2m | −CN¥24.8m | CN¥27.6m | −CN¥56.4m | CN¥270.1m | CN¥105.5m | −CN¥8.8m | −CN¥76.9m |
| Capital spending | −CN¥11.3m | — | −CN¥9,000 | −CN¥690,000 | −CN¥37.0m | −CN¥26.8m | −CN¥103.0m | −CN¥30.0m | −CN¥110.0m | −CN¥51,000 |
| Free cash flow | −CN¥22.6m | CN¥7.9m | −CN¥23.2m | −CN¥25.5m | −CN¥9.4m | −CN¥83.2m | CN¥167.1m | CN¥75.5m | −CN¥118.9m | −CN¥76.9m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥948,000 | CN¥776,000 | CN¥5.5m | CN¥754,000 | CN¥744,000 | CN¥28.7m | CN¥729,000 | CN¥3.6m |
| Operating income | −CN¥6.2m | −CN¥47.2m | −CN¥5.8m | −CN¥99.6m | −CN¥5.5m | −CN¥43.5m | −CN¥4.3m | −CN¥13.3m |
| Net income | −CN¥3.2m | −CN¥92.3m | CN¥3.1m | −CN¥133.3m | −CN¥3.9m | −CN¥71.6m | −CN¥2.0m | −CN¥32.9m |
| Diluted earnings per share | -0.00 | -0.06 | 0.00 | -0.09 | -0.00 | -0.05 | -0.00 | -0.02 |
| Total assets | CN¥523.7m | CN¥544.8m | CN¥642.4m | CN¥632.7m | CN¥728.1m | CN¥749.0m | CN¥801.1m | CN¥883.3m |
| Cash and short-term investments | CN¥5.3m | CN¥4.4m | CN¥7.9m | CN¥3.7m | CN¥6.1m | CN¥6.6m | CN¥6.7m | CN¥7.1m |
| Debt | CN¥22.6m | CN¥24.3m | CN¥24.9m | CN¥7.4m | CN¥6.5m | CN¥5.4m | CN¥46,000 | CN¥189,000 |
| Shareholders' equity | CN¥341.5m | CN¥344.7m | CN¥435.8m | CN¥432.7m | CN¥569.9m | CN¥573.7m | CN¥649.0m | CN¥650.9m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -49.0% | -22.3% | -23.1% |
| Operating income | 0.2% | -23.1% | — |
| Net income | 55.9% | 0.0% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Operating margin | -546.9% | -133.6% | -192.3% | -18.8% |
| Net margin | -2925.5% | -384.2% | -399.4% | -81.4% |
Valuation history
At each fiscal year end
| FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | FY2015 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -0.9 | -0.6 | -1.5 | -6.3 | -3.3 | -3.2 | -2.2 | -14.8 | 273.3 | -287.0 |
| Price to sales | 12.5 | 59.0 | 3.6 | 3.2 | 18.6 | 12.9 | 3.9 | 31.4 | 6.0 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 19 Sept 2001.
| FY2001 | FY2000 | |
|---|---|---|
| Paid in the year | 0.001 | 0.001 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.