S 
1,317
+1.86%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥75.25bn
FY2017FY2026
Net income
¥2.69bn
FY2017FY2026
Free cash flow
¥2.33bn
FY2017FY2026
Shareholders' equity
¥29.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥75.25bn | ¥68.72bn | ¥63.30bn | ¥54.70bn | ¥47.69bn | ¥41.90bn | ¥43.86bn | ¥42.89bn | ¥42.46bn | ¥37.90bn |
| Gross profit | ¥14.44bn | ¥12.44bn | ¥11.35bn | ¥9.43bn | ¥7.71bn | ¥6.98bn | ¥7.01bn | ¥7.01bn | ¥6.54bn | ¥6.08bn |
| Operating income | ¥3.59bn | ¥3.34bn | ¥3.16bn | ¥2.73bn | ¥2.05bn | ¥2.04bn | ¥1.95bn | ¥1.93bn | ¥1.84bn | ¥1.72bn |
| Net income | ¥2.69bn | ¥2.50bn | ¥2.39bn | ¥2.06bn | ¥1.63bn | ¥1.38bn | ¥1.55bn | ¥1.42bn | ¥1.27bn | ¥1.19bn |
| Diluted earnings per share | 133.31 | 123.67 | 118.53 | 102.56 | 80.92 | 68.87 | 77.34 | 70.75 | 63.33 | 59.12 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥47.80bn | ¥44.17bn | ¥38.64bn | ¥34.35bn | ¥30.01bn | ¥27.93bn | ¥25.83bn | ¥25.09bn | ¥23.70bn | ¥21.23bn |
| Cash and short-term investments | ¥9.59bn | ¥7.87bn | ¥6.97bn | ¥6.61bn | ¥6.15bn | ¥7.35bn | ¥5.47bn | ¥4.95bn | ¥4.21bn | ¥4.71bn |
| Total liabilities | ¥18.46bn | ¥17.11bn | ¥14.05bn | ¥12.18bn | ¥9.79bn | ¥9.03bn | ¥7.94bn | ¥8.36bn | ¥7.98bn | ¥6.54bn |
| Debt | ¥8.32bn | ¥7.72bn | ¥4.41bn | ¥3.49bn | ¥2.47bn | ¥2.50bn | ¥1.65bn | ¥1.97bn | ¥1.86bn | ¥1.23bn |
| Shareholders' equity | ¥29.18bn | ¥26.93bn | ¥24.48bn | ¥22.18bn | ¥20.22bn | ¥18.90bn | ¥17.89bn | ¥16.73bn | ¥15.71bn | ¥14.69bn |
| Shares outstanding | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.56bn | ¥1.19bn | ¥1.84bn | ¥838.4m | ¥536.5m | ¥2.35bn | ¥1.08bn | ¥1.10bn | ¥405.1m | ¥1.33bn |
| Capital spending | −¥228.0m | −¥697.0m | −¥1.03bn | −¥678.0m | −¥525.6m | −¥379.7m | −¥212.3m | −¥505.8m | −¥679.8m | −¥45.6m |
| Free cash flow | ¥2.33bn | ¥495.2m | ¥800.9m | ¥160.4m | ¥10.8m | ¥1.97bn | ¥870.6m | ¥590.6m | −¥274.7m | ¥1.29bn |
| Dividends paid | −¥656.0m | −¥553.7m | −¥472.0m | −¥421.8m | −¥391.6m | −¥351.5m | −¥341.4m | −¥331.4m | −¥321.4m | −¥311.3m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥19.55bn | ¥19.16bn | ¥19.64bn | ¥18.50bn | ¥17.95bn | ¥18.05bn | ¥17.24bn | ¥16.76bn |
| Gross profit | ¥3.75bn | ¥3.69bn | ¥3.72bn | ¥3.61bn | ¥3.42bn | ¥3.56bn | ¥3.22bn | ¥3.05bn |
| Operating income | ¥1.05bn | ¥772.0m | ¥1.01bn | ¥1.01bn | ¥799.0m | ¥931.9m | ¥814.5m | ¥760.2m |
| Net income | ¥704.0m | ¥640.0m | ¥730.0m | ¥747.0m | ¥575.0m | ¥761.1m | ¥547.7m | ¥556.9m |
| Diluted earnings per share | 34.86 | 31.69 | 36.15 | 36.99 | 28.47 | 37.69 | 27.14 | 27.60 |
| Total assets | ¥46.95bn | ¥47.80bn | ¥46.28bn | ¥45.19bn | ¥45.29bn | ¥44.17bn | ¥43.41bn | ¥43.48bn |
| Cash and short-term investments | ¥8.76bn | ¥9.59bn | ¥8.18bn | ¥9.26bn | ¥9.70bn | ¥7.87bn | ¥8.17bn | ¥11.35bn |
| Debt | ¥5.85bn | ¥8.32bn | ¥5.16bn | ¥8.07bn | ¥5.42bn | ¥7.68bn | ¥3.17bn | ¥8.94bn |
| Shareholders' equity | ¥29.52bn | ¥29.18bn | ¥28.22bn | ¥27.71bn | ¥26.97bn | ¥26.93bn | ¥25.84bn | ¥25.95bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 11.2% | 12.4% | 6.7% |
| Operating income | 9.5% | 11.9% | 7.9% |
| Net income | 9.3% | 14.2% | 9.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 18.7% | 18.2% | 17.7% | 17.0% |
| Operating margin | 4.8% | 4.9% | 4.8% | 4.7% |
| Net margin | 3.6% | 3.7% | 3.6% | 3.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.0 | 9.3 | 8.8 | 8.7 | 8.2 | 9.8 | 8.0 | 10.0 | 8.7 | 13.5 |
| Price to sales | 0.4 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 55.00 | 47.00 | 42.00 | 39.00 | 35.00 | 34.00 | 33.00 |
- 2-for-1 split · 30 Mar 2020
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.