S 
1,430
-1.72%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥10.11bn
FY2017FY2026
Net income
¥143.5m
FY2017FY2026
Free cash flow
¥149.3m
FY2017FY2026
Shareholders' equity
¥7.29bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥10.11bn | ¥10.31bn | ¥10.12bn | ¥9.97bn | ¥10.35bn | ¥10.11bn | ¥10.15bn | ¥9.84bn | ¥9.47bn | ¥8.62bn |
| Gross profit | ¥4.42bn | ¥4.61bn | ¥4.68bn | ¥4.84bn | ¥5.06bn | ¥4.84bn | ¥4.81bn | ¥4.59bn | ¥4.38bn | ¥3.79bn |
| Research and development | ¥535,000 | ¥658,000 | ¥744,000 | ¥217,000 | ¥1.3m | ¥619,000 | ¥585,000 | ¥1.3m | ¥2.9m | ¥1.2m |
| Operating income | ¥280.1m | ¥354.8m | ¥535.5m | ¥874.3m | ¥1.22bn | ¥1.02bn | ¥974.0m | ¥910.0m | ¥591.0m | ¥440.4m |
| Net income | ¥143.5m | ¥230.0m | ¥346.7m | ¥575.6m | ¥809.0m | ¥666.9m | ¥612.3m | ¥594.8m | ¥384.4m | ¥270.6m |
| Diluted earnings per share | 81.72 | 129.54 | 195.27 | 320.74 | 422.50 | 348.23 | 319.74 | 310.58 | 200.71 | 141.22 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥11.66bn | ¥12.42bn | ¥12.42bn | ¥12.28bn | ¥12.18bn | ¥11.84bn | ¥11.47bn | ¥10.96bn | ¥10.39bn | ¥9.58bn |
| Cash and short-term investments | ¥3.94bn | ¥4.45bn | ¥4.13bn | ¥4.26bn | ¥4.32bn | ¥3.64bn | ¥3.24bn | ¥2.85bn | ¥2.80bn | ¥2.55bn |
| Total liabilities | ¥4.37bn | ¥5.20bn | ¥5.29bn | ¥5.23bn | ¥5.57bn | ¥5.91bn | ¥6.12bn | ¥6.03bn | ¥5.92bn | ¥5.41bn |
| Debt | ¥3.18bn | ¥3.35bn | ¥3.39bn | ¥3.35bn | ¥3.48bn | ¥3.73bn | ¥4.01bn | ¥3.87bn | ¥3.77bn | ¥3.69bn |
| Shareholders' equity | ¥7.29bn | ¥7.23bn | ¥7.13bn | ¥7.05bn | ¥6.61bn | ¥5.93bn | ¥5.36bn | ¥4.93bn | ¥4.47bn | ¥4.17bn |
| Shares outstanding | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m | 2m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥162.2m | ¥1.18bn | ¥849.6m | ¥710.7m | ¥1.42bn | ¥1.35bn | ¥1.05bn | ¥689.8m | ¥649.8m | ¥480.6m |
| Capital spending | −¥12.9m | −¥125.9m | −¥7.9m | −¥10.7m | −¥28.4m | −¥49.7m | −¥284.3m | −¥109.4m | −¥50.0m | −¥26.6m |
| Free cash flow | ¥149.3m | ¥1.06bn | ¥841.7m | ¥700.0m | ¥1.39bn | ¥1.30bn | ¥766.5m | ¥580.3m | ¥599.8m | ¥454.0m |
| Dividends paid | −¥151.0m | −¥152.1m | −¥162.7m | −¥163.2m | −¥153.2m | −¥143.6m | −¥143.7m | −¥105.3m | −¥86.1m | −¥69.7m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.43bn | ¥2.20bn | ¥2.84bn | ¥2.57bn | ¥2.51bn | ¥2.32bn | ¥2.82bn | ¥2.63bn |
| Gross profit | ¥1.03bn | ¥978.2m | ¥1.31bn | ¥1.13bn | ¥1.10bn | ¥1.07bn | ¥1.30bn | ¥1.18bn |
| Operating income | −¥83.2m | −¥32.2m | ¥204.3m | ¥100.1m | −¥26.8m | ¥58.4m | ¥192.4m | ¥119.7m |
| Net income | −¥98.6m | −¥21.2m | ¥137.5m | ¥84.2m | −¥57.0m | ¥56.3m | ¥142.2m | ¥71.6m |
| Diluted earnings per share | -56.17 | -12.08 | 77.46 | 47.41 | -32.10 | 31.71 | 80.11 | 40.31 |
| Total assets | ¥11.86bn | ¥11.66bn | ¥12.18bn | ¥12.48bn | ¥12.31bn | ¥12.42bn | ¥12.68bn | ¥12.49bn |
| Cash and short-term investments | ¥3.68bn | ¥3.94bn | ¥4.00bn | ¥4.28bn | ¥4.25bn | ¥4.45bn | ¥4.16bn | ¥3.94bn |
| Debt | ¥2.22bn | ¥2.69bn | ¥2.13bn | ¥2.77bn | ¥2.14bn | ¥2.78bn | ¥2.36bn | ¥2.86bn |
| Shareholders' equity | ¥7.17bn | ¥7.29bn | ¥7.32bn | ¥7.16bn | ¥7.01bn | ¥7.23bn | ¥7.15bn | ¥6.95bn |
Financial ratios
Data as of 23 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 43.7% | 44.7% | 46.2% | 48.6% | 48.9% | 47.9% |
| Operating margin | 2.4% | 3.4% | 5.3% | 8.8% | 11.8% | 10.1% |
| Net margin | 1.4% | 2.2% | 3.4% | 5.8% | 7.8% | 6.6% |
| Return on equity | 2.0% | 3.2% | 4.9% | 8.2% | 12.2% | 11.2% |
| Return on assets | 1.2% | 1.9% | 2.8% | 4.7% | 6.6% | 5.6% |
| Free cash flow yield | 6.8% | 50.5% | 33.1% | 27.6% | 51.9% | 50.1% |
| Revenue growth | -1.9% | 1.9% | 1.6% | -3.7% | 2.4% | -0.4% |
| Earnings growth | -37.6% | -33.7% | -39.8% | -28.9% | 21.3% | 8.9% |
| Current ratio | 2.62x | 2.30x | 1.98x | 2.37x | 2.15x | 1.69x |
| Debt to equity | 0.37x | 0.38x | 0.40x | 0.43x | 0.47x | 0.54x |
| Equity ratio | 62.5% | 58.2% | 57.4% | 57.4% | 54.3% | 50.1% |
| Interest coverage | 5.48x | 9.36x | 18.18x | 30.23x | 41.66x | 33.09x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.1% | 0.0% | 1.1% | 6.3% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.5% | 0.0% | 2.1% |
| Operating income | -31.6% | -22.8% | -2.9% |
| Net income | -37.1% | -26.5% | -3.1% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 44.2% | 45.8% | 46.7% | 46.3% |
| Operating margin | 3.1% | 5.0% | 7.0% | 7.1% |
| Net margin | 1.8% | 3.2% | 4.5% | 4.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 17.8 | 12.6 | 9.5 | 6.1 | 4.5 | 6.6 | 7.2 | 7.0 | 9.0 | 11.9 |
| Price to sales | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 145.00 | 85.00 | 85.00 | 85.00 | 75.00 | 75.00 | 75.00 | 55.00 |
- 4-for-1 split · 28 Mar 2024
- 10-to-1 reverse split · 27 Sept 2017
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.