A 
863
+1.41%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥17.04bn
FY2017FY2026
Net income
¥8.06bn
FY2017FY2026
Free cash flow
¥3.43bn
FY2017FY2026
Shareholders' equity
¥60.27bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.04bn | ¥18.52bn | ¥20.30bn | ¥20.40bn | ¥17.57bn | ¥17.09bn | ¥21.11bn | ¥20.05bn | ¥20.52bn | ¥19.59bn |
| Gross profit | ¥6.55bn | ¥6.51bn | ¥7.44bn | ¥7.90bn | ¥6.89bn | ¥7.19bn | ¥8.91bn | ¥8.63bn | ¥9.44bn | ¥9.33bn |
| Operating income | ¥2.23bn | ¥3.15bn | ¥3.94bn | ¥4.72bn | ¥3.85bn | ¥4.09bn | ¥5.25bn | ¥4.88bn | ¥5.59bn | ¥5.52bn |
| Net income | ¥8.06bn | ¥6.01bn | ¥10.30bn | ¥3.36bn | ¥3.82bn | ¥2.73bn | ¥5.04bn | ¥4.69bn | ¥3.21bn | ¥3.77bn |
| Diluted earnings per share | 240.12 | 177.32 | 289.94 | 90.90 | 101.21 | 67.66 | 123.75 | 108.92 | 69.38 | 81.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥84.24bn | ¥80.29bn | ¥78.70bn | ¥64.53bn | ¥57.59bn | ¥56.69bn | ¥57.21bn | ¥52.18bn | ¥52.06bn | ¥41.79bn |
| Cash and short-term investments | ¥8.27bn | ¥16.07bn | ¥18.02bn | ¥16.25bn | ¥13.00bn | ¥13.91bn | ¥11.79bn | ¥9.28bn | ¥9.11bn | ¥6.97bn |
| Total liabilities | ¥23.97bn | ¥26.43bn | ¥29.11bn | ¥22.18bn | ¥14.93bn | ¥15.98bn | ¥15.90bn | ¥10.13bn | ¥13.41bn | ¥10.13bn |
| Debt | ¥18.40bn | ¥22.05bn | ¥21.83bn | ¥18.92bn | ¥11.58bn | ¥13.72bn | ¥12.26bn | ¥6.81bn | ¥9.90bn | ¥6.73bn |
| Shareholders' equity | ¥60.27bn | ¥53.86bn | ¥49.58bn | ¥42.36bn | ¥42.66bn | ¥40.71bn | ¥41.31bn | ¥42.05bn | ¥38.64bn | ¥31.66bn |
| Shares outstanding | 34m | 34m | 36m | 37m | 38m | 40m | 41m | 43m | 46m | 46m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.98bn | ¥1.89bn | ¥4.97bn | ¥3.75bn | ¥3.21bn | ¥5.46bn | ¥4.03bn | ¥4.72bn | ¥3.48bn | ¥5.60bn |
| Capital spending | −¥1.56bn | −¥2.01bn | −¥2.69bn | −¥3.85bn | −¥569.7m | −¥1.02bn | −¥961.3m | −¥1.30bn | −¥8.09bn | −¥4.00bn |
| Free cash flow | ¥3.43bn | −¥117.6m | ¥2.28bn | −¥97.7m | ¥2.64bn | ¥4.44bn | ¥3.07bn | ¥3.42bn | −¥4.60bn | ¥1.59bn |
| Dividends paid | −¥1.39bn | −¥1.43bn | −¥1.86bn | −¥1.55bn | −¥1.21bn | −¥1.16bn | −¥1.26bn | −¥1.20bn | −¥1.11bn | −¥1.51bn |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥4.25bn | ¥4.45bn | ¥4.30bn | ¥4.18bn | ¥4.10bn | ¥4.80bn | ¥5.09bn | ¥4.42bn |
| Gross profit | ¥1.87bn | ¥1.65bn | ¥1.68bn | ¥1.65bn | ¥1.57bn | ¥1.87bn | ¥2.05bn | ¥1.78bn |
| Operating income | ¥870.6m | ¥596.3m | ¥563.2m | ¥563.5m | ¥509.6m | ¥857.5m | ¥963.0m | ¥863.7m |
| Net income | ¥2.41bn | ¥2.09bn | ¥3.96bn | ¥3.11bn | −¥1.10bn | −¥512.3m | ¥5.98bn | −¥4.54bn |
| Diluted earnings per share | 71.64 | 62.27 | 116.89 | 91.67 | -32.41 | -15.11 | 168.36 | -127.68 |
| Cash from operations | −¥464.0m | ¥3.35bn | ¥1.18bn | ¥1.58bn | −¥1.13bn | ¥1.97bn | ¥1.61bn | ¥1.63bn |
| Capital spending | −¥45.0m | −¥63.0m | −¥54.0m | −¥644.0m | −¥796.0m | −¥1.12bn | −¥254.0m | −¥326.0m |
| Free cash flow | −¥509.0m | ¥3.29bn | ¥1.13bn | ¥936.0m | −¥1.92bn | ¥853.0m | ¥1.35bn | ¥1.30bn |
| Total assets | ¥86.38bn | ¥84.24bn | ¥82.29bn | ¥78.31bn | ¥74.71bn | ¥80.29bn | ¥82.38bn | ¥73.64bn |
| Cash and short-term investments | ¥10.28bn | ¥8.27bn | ¥7.60bn | ¥9.05bn | ¥11.68bn | ¥16.07bn | ¥16.49bn | ¥14.97bn |
| Debt | ¥3.63bn | ¥3.34bn | ¥3.50bn | ¥3.65bn | ¥3.65bn | ¥22.05bn | ¥3.65bn | ¥22.88bn |
| Shareholders' equity | ¥60.37bn | ¥60.27bn | ¥58.12bn | ¥54.42bn | ¥51.21bn | ¥53.86bn | ¥54.17bn | ¥48.86bn |
Financial ratios
Data as of 22 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 38.5% | 35.1% | 36.7% | 38.7% | 39.2% | 42.1% |
| Operating margin | 72.2% | 17.0% | 19.4% | 23.2% | 21.9% | 23.9% |
| Net margin | 47.3% | 32.5% | 50.7% | 16.5% | 21.7% | 16.0% |
| Return on equity | 13.4% | 11.2% | 20.8% | 7.9% | 9.0% | 6.7% |
| Return on assets | 9.6% | 7.5% | 13.1% | 5.2% | 6.6% | 4.8% |
| Free cash flow yield | 19.8% | 11.7% | 21.9% | 20.8% | 10.2% | 16.2% |
| Revenue growth | -8.0% | -8.8% | -0.5% | 16.1% | 2.8% | -19.1% |
| Earnings growth | 34.1% | -41.6% | 206.1% | -11.9% | 39.7% | -45.8% |
| Current ratio | 2.38x | 3.51x | 2.81x | 4.29x | 4.13x | 4.85x |
| Debt to equity | 0.06x | 0.41x | 0.44x | 0.45x | 0.27x | 0.34x |
| Equity ratio | 71.5% | 67.1% | 63.0% | 65.6% | 74.1% | 71.8% |
| Interest coverage | 83.72x | 22.10x | 40.61x | 95.42x | 146.96x | 140.38x |
| Buybacks as a share of market value | 1.0% | 4.6% | 4.0% | 1.9% | 6.6% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -5.8% | -0.1% | -1.4% |
| Operating income | -22.1% | -11.4% | -9.6% |
| Net income | 33.8% | 24.1% | 9.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 36.7% | 37.2% | 38.3% | 41.7% |
| Operating margin | 15.1% | 18.4% | 19.8% | 23.3% |
| Net margin | 39.6% | 36.4% | 30.9% | 25.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 3.6 | 5.2 | 3.4 | 11.8 | 8.5 | 14.3 | 9.7 | 11.5 | 13.2 | 13.4 |
| Price to sales | 1.7 | 1.7 | 1.7 | 1.9 | 1.9 | 2.3 | 2.3 | 2.7 | 2.1 | 2.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 40.00 | 30.00 | 40.00 | 30.00 | 28.00 | 28.00 | 26.00 |
- 2-for-1 split · 28 Sept 2015
- 2-for-1 split · 28 Mar 2000
- 1.1-for-1 split · 26 Mar 1999
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.