K 
460
+0.88%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥37.17bn
FY2017FY2026
Net income
¥707.3m
FY2017FY2026
Free cash flow
−¥3.78bn
FY2017FY2026
Shareholders' equity
¥16.85bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥37.17bn | ¥36.25bn | ¥33.99bn | ¥35.14bn | ¥34.34bn | ¥34.05bn | ¥32.71bn | ¥32.59bn | ¥31.72bn | ¥28.33bn |
| Gross profit | ¥10.08bn | ¥10.07bn | ¥9.34bn | ¥9.58bn | ¥9.17bn | ¥8.98bn | ¥8.20bn | ¥7.96bn | ¥7.16bn | ¥6.49bn |
| Operating income | ¥1.18bn | ¥1.97bn | ¥1.82bn | ¥2.21bn | ¥2.11bn | ¥2.12bn | ¥1.59bn | ¥1.51bn | ¥953.2m | ¥1.26bn |
| Net income | ¥707.3m | ¥1.18bn | ¥1.03bn | ¥1.30bn | ¥1.19bn | ¥1.05bn | ¥794.7m | ¥770.0m | ¥523.7m | ¥620.9m |
| Diluted earnings per share | 47.69 | 79.84 | 69.55 | 87.47 | 80.35 | 70.85 | 53.58 | 51.91 | 35.30 | 41.86 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥36.83bn | ¥31.39bn | ¥26.91bn | ¥26.16bn | ¥25.34bn | ¥23.99bn | ¥23.99bn | ¥25.27bn | ¥25.23bn | ¥23.60bn |
| Cash and short-term investments | ¥4.77bn | ¥3.76bn | ¥3.88bn | ¥3.38bn | ¥3.35bn | ¥3.14bn | ¥2.85bn | ¥3.99bn | ¥3.51bn | ¥2.44bn |
| Total liabilities | ¥17.14bn | ¥12.29bn | ¥8.92bn | ¥9.36bn | ¥9.97bn | ¥9.87bn | ¥11.17bn | ¥12.29bn | ¥12.96bn | ¥11.82bn |
| Debt | ¥11.93bn | ¥6.61bn | ¥3.91bn | ¥4.04bn | ¥5.03bn | ¥4.63bn | ¥6.26bn | ¥7.63bn | ¥8.32bn | ¥6.35bn |
| Shareholders' equity | ¥16.85bn | ¥16.26bn | ¥15.33bn | ¥14.34bn | ¥13.18bn | ¥12.17bn | ¥11.18bn | ¥10.60bn | ¥10.12bn | ¥9.73bn |
| Shares outstanding | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m | 15m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.37bn | ¥1.41bn | ¥2.01bn | ¥1.90bn | ¥1.17bn | ¥2.54bn | ¥1.96bn | ¥2.19bn | ¥1.21bn | ¥903.7m |
| Capital spending | −¥5.15bn | −¥3.87bn | −¥828.6m | −¥622.8m | −¥1.05bn | −¥425.3m | −¥1.03bn | −¥1.07bn | −¥1.27bn | −¥3.81bn |
| Free cash flow | −¥3.78bn | −¥2.46bn | ¥1.18bn | ¥1.28bn | ¥122.8m | ¥2.11bn | ¥928.3m | ¥1.12bn | −¥63.5m | −¥2.91bn |
| Dividends paid | −¥236.2m | −¥207.6m | −¥207.7m | −¥193.2m | −¥177.8m | −¥148.4m | −¥177.6m | −¥148.0m | −¥148.1m | −¥148.2m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.70bn | ¥8.03bn | ¥9.84bn | ¥10.69bn | ¥8.60bn | ¥8.53bn | ¥9.63bn | ¥9.70bn |
| Gross profit | ¥3.13bn | ¥2.34bn | ¥2.93bn | ¥3.24bn | ¥2.71bn | ¥2.60bn | ¥2.85bn | ¥2.84bn |
| Operating income | ¥564.2m | −¥332.1m | ¥362.0m | ¥595.0m | ¥442.5m | ¥263.3m | ¥611.9m | ¥586.8m |
| Net income | ¥286.6m | −¥168.8m | ¥215.7m | ¥401.5m | ¥259.0m | ¥242.2m | ¥357.6m | ¥325.7m |
| Diluted earnings per share | 19.32 | -11.38 | 14.54 | 27.07 | 17.46 | 16.33 | 24.11 | 21.96 |
| Total assets | ¥38.58bn | ¥36.83bn | ¥39.08bn | ¥38.88bn | ¥33.50bn | ¥31.39bn | ¥32.14bn | ¥29.39bn |
| Cash and short-term investments | ¥4.67bn | ¥4.77bn | ¥5.16bn | ¥5.01bn | ¥4.14bn | ¥3.76bn | ¥3.91bn | ¥3.60bn |
| Debt | ¥3.73bn | ¥11.82bn | ¥3.71bn | ¥11.77bn | ¥5.52bn | ¥6.56bn | ¥3.76bn | ¥4.06bn |
| Shareholders' equity | ¥16.97bn | ¥16.85bn | ¥17.01bn | ¥16.78bn | ¥16.31bn | ¥16.26bn | ¥15.98bn | ¥15.67bn |
Financial ratios
Data as of 9 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 27.1% | 27.8% | 27.5% | 27.3% | 26.7% | 26.4% |
| Operating margin | 3.2% | 5.8% | 5.9% | 7.2% | 6.7% | 6.2% |
| Net margin | 1.9% | 3.3% | 3.0% | 3.7% | 3.5% | 3.1% |
| Return on equity | 4.2% | 7.3% | 6.7% | 9.0% | 9.0% | 8.6% |
| Return on assets | 1.9% | 3.8% | 3.8% | 5.0% | 4.7% | 4.4% |
| Free cash flow yield | 94.0% | 76.2% | 40.9% | 36.4% | 32.1% | 42.8% |
| Revenue growth | 2.5% | 6.6% | -3.3% | 2.3% | 0.9% | 4.1% |
| Earnings growth | -40.3% | 14.8% | -20.5% | 8.9% | 13.4% | 32.2% |
| Current ratio | 2.01x | 1.61x | 1.81x | 1.83x | 1.58x | 1.58x |
| Debt to equity | 0.70x | 0.40x | 0.25x | 0.28x | 0.38x | 0.38x |
| Equity ratio | 45.7% | 51.8% | 57.0% | 54.8% | 52.0% | 50.7% |
| Interest coverage | 11.89x | 78.61x | 170.62x | 181.20x | 144.42x | 107.48x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.9% | 1.8% | 2.8% |
| Operating income | -18.9% | -11.1% | -2.2% |
| Net income | -18.3% | -7.6% | 1.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 27.5% | 27.4% | 27.1% | 25.6% |
| Operating margin | 4.3% | 5.0% | 5.4% | 5.0% |
| Net margin | 2.6% | 3.0% | 3.1% | 2.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.8 | 6.2 | 7.3 | 6.4 | 7.5 | 7.7 | 9.3 | 9.5 | 11.9 | 12.0 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 28.00 | 14.00 | 14.00 | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
- 3-for-1 split · 28 Mar 2005
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.