Y 
1,628
+3.37%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥85.93bn
FY2017FY2026
Net income
¥3.67bn
FY2017FY2026
Free cash flow
¥3.46bn
FY2017FY2026
Shareholders' equity
¥46.75bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥85.93bn | ¥83.38bn | ¥82.85bn | ¥86.42bn | ¥77.52bn | ¥114.24bn | ¥118.95bn | ¥119.39bn | ¥114.56bn | ¥112.85bn |
| Gross profit | ¥27.20bn | ¥24.15bn | ¥21.98bn | ¥19.83bn | ¥17.03bn | ¥18.07bn | ¥18.19bn | ¥16.08bn | ¥15.64bn | ¥15.31bn |
| Research and development | ¥28.0m | ¥20.0m | ¥15.3m | ¥22.0m | ¥19.9m | ¥26.2m | ¥25.9m | ¥34.1m | ¥24.3m | ¥20.9m |
| Operating income | ¥4.22bn | ¥3.57bn | ¥3.09bn | ¥1.94bn | ¥951.8m | ¥1.99bn | ¥1.59bn | ¥2.86bn | ¥3.05bn | ¥2.63bn |
| Net income | ¥3.67bn | ¥2.63bn | ¥2.08bn | ¥1.01bn | ¥366.6m | ¥1.53bn | ¥1.01bn | ¥1.66bn | ¥1.65bn | ¥1.58bn |
| Diluted earnings per share | 150.63 | 106.11 | 82.51 | 40.56 | 14.68 | 61.09 | 40.55 | 66.98 | 66.74 | 63.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥82.63bn | ¥79.20bn | ¥74.07bn | ¥73.03bn | ¥64.70bn | ¥68.10bn | ¥60.51bn | ¥61.15bn | ¥61.03bn | ¥60.27bn |
| Cash and short-term investments | ¥9.76bn | ¥11.96bn | ¥10.24bn | ¥11.11bn | ¥6.81bn | ¥7.22bn | ¥4.77bn | ¥3.56bn | ¥3.99bn | ¥7.07bn |
| Total liabilities | ¥35.88bn | ¥36.02bn | ¥34.03bn | ¥36.75bn | ¥29.55bn | ¥31.85bn | ¥26.23bn | ¥27.26bn | ¥27.61bn | ¥27.98bn |
| Debt | ¥12.65bn | ¥13.34bn | ¥12.34bn | ¥14.03bn | ¥9.40bn | ¥11.13bn | ¥6.44bn | ¥6.83bn | ¥7.43bn | ¥7.13bn |
| Shareholders' equity | ¥46.75bn | ¥43.18bn | ¥40.04bn | ¥36.28bn | ¥34.72bn | ¥35.85bn | ¥33.84bn | ¥33.89bn | ¥33.41bn | ¥32.28bn |
| Shares outstanding | 24m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m | 25m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥4.96bn | ¥4.56bn | ¥2.12bn | ¥1.09bn | ¥3.02bn | −¥882.0m | ¥4.07bn | ¥1.23bn | −¥737.4m | ¥5.12bn |
| Capital spending | −¥1.50bn | −¥679.0m | −¥639.6m | −¥311.7m | −¥170.7m | −¥465.2m | −¥270.2m | −¥169.6m | −¥143.3m | −¥172.4m |
| Free cash flow | ¥3.46bn | ¥3.88bn | ¥1.48bn | ¥775.4m | ¥2.85bn | −¥1.35bn | ¥3.80bn | ¥1.06bn | −¥880.7m | ¥4.95bn |
| Dividends paid | −¥1.21bn | −¥535.0m | −¥395.2m | −¥333.0m | −¥394.6m | −¥197.7m | −¥586.3m | −¥384.8m | −¥395.9m | −¥377.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.37bn | ¥22.57bn | ¥23.82bn | ¥19.82bn | ¥19.72bn | ¥21.73bn | ¥22.34bn | ¥19.36bn |
| Gross profit | ¥5.55bn | ¥7.28bn | ¥8.68bn | ¥5.51bn | ¥5.74bn | ¥6.97bn | ¥7.20bn | ¥4.94bn |
| Operating income | ¥502.0m | ¥283.0m | ¥2.56bn | ¥616.0m | ¥764.0m | ¥851.0m | ¥1.63bn | ¥417.0m |
| Net income | ¥553.0m | ¥91.0m | ¥1.90bn | ¥1.04bn | ¥639.0m | ¥672.0m | ¥1.24bn | ¥232.0m |
| Diluted earnings per share | 22.70 | 3.74 | 76.97 | 41.88 | 25.83 | 27.17 | 49.26 | 9.22 |
| Total assets | ¥80.73bn | ¥82.63bn | ¥84.22bn | ¥79.58bn | ¥77.28bn | ¥79.20bn | ¥79.52bn | ¥77.98bn |
| Cash and short-term investments | ¥5.53bn | ¥9.76bn | ¥8.05bn | ¥6.94bn | ¥9.46bn | ¥11.96bn | ¥7.91bn | ¥9.91bn |
| Debt | ¥9.43bn | ¥12.65bn | ¥9.24bn | ¥12.46bn | ¥6.43bn | ¥13.34bn | ¥7.41bn | ¥15.57bn |
| Shareholders' equity | ¥47.72bn | ¥46.75bn | ¥46.04bn | ¥44.76bn | ¥42.86bn | ¥43.18bn | ¥42.35bn | ¥39.74bn |
Financial ratios
Data as of 21 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 31.7% | 29.0% | 26.5% | 22.9% | 22.0% | 15.8% |
| Operating margin | 4.9% | 4.3% | 3.7% | 2.2% | 1.2% | 1.7% |
| Net margin | 4.3% | 3.1% | 2.5% | 1.2% | 0.5% | 1.3% |
| Return on equity | 7.9% | 6.1% | 5.2% | 2.8% | 1.1% | 4.3% |
| Return on assets | 4.4% | 3.3% | 2.8% | 1.4% | 0.6% | 2.2% |
| Free cash flow yield | 16.3% | 13.0% | 6.7% | 3.4% | 7.8% | -1.0% |
| Revenue growth | 3.1% | 0.6% | -4.1% | 11.5% | -32.1% | -4.0% |
| Earnings growth | 39.8% | 26.5% | 104.7% | 176.6% | -76.0% | 51.1% |
| Current ratio | 1.90x | 2.27x | 2.32x | 2.02x | 2.19x | 2.13x |
| Debt to equity | 0.27x | 0.31x | 0.31x | 0.39x | 0.27x | 0.31x |
| Equity ratio | 56.6% | 54.5% | 54.1% | 49.7% | 53.7% | 52.6% |
| Interest coverage | 63.94x | 71.46x | 63.32x | 48.33x | 19.77x | 38.00x |
| R&D as a share of sales | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
| Buybacks as a share of market value | 1.5% | 1.7% | -0.6% | -0.1% | 0.0% | -0.3% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | -5.5% | -2.9% |
| Operating income | 29.5% | 16.3% | 4.4% |
| Net income | 53.5% | 19.2% | 6.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 30.3% | 27.5% | 24.2% | 18.7% |
| Operating margin | 4.6% | 3.8% | 3.0% | 2.6% |
| Net margin | 3.7% | 2.8% | 2.1% | 1.7% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 11.5 | 10.9 | 8.5 | 12.7 | 25.0 | 7.5 | 11.7 | 8.4 | 8.1 | 12.8 |
| Price to sales | 0.5 | 0.3 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 82.00 | 21.00 | 16.00 | 13.333 | 11.667 | 8.00 | 23.667 | 15.667 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.