M 
6,050
+3.77%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥687.84bn
FY2017FY2026
Net income
¥16.75bn
FY2017FY2026
Free cash flow
−¥14.54bn
FY2017FY2026
Shareholders' equity
¥118.46bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥687.84bn | ¥468.84bn | ¥360.53bn | ¥351.03bn | ¥272.29bn | ¥231.56bn | ¥210.98bn | ¥208.34bn | ¥190.18bn | ¥163.05bn |
| Gross profit | ¥48.06bn | ¥34.11bn | ¥29.15bn | ¥32.57bn | ¥29.29bn | ¥23.78bn | ¥21.51bn | ¥19.28bn | ¥17.74bn | ¥15.39bn |
| Research and development | — | ¥397.0m | ¥313.0m | ¥278.0m | ¥293.0m | ¥295.0m | ¥295.0m | ¥275.0m | ¥246.0m | ¥250.0m |
| Operating income | ¥22.44bn | ¥13.03bn | ¥9.36bn | ¥14.00bn | ¥12.73bn | ¥8.04bn | ¥6.24bn | ¥4.95bn | ¥4.88bn | ¥2.96bn |
| Net income | ¥16.75bn | ¥9.46bn | ¥7.29bn | ¥9.70bn | ¥9.56bn | ¥6.10bn | ¥4.05bn | ¥3.39bn | ¥3.46bn | ¥2.45bn |
| Diluted earnings per share | 648.33 | 365.92 | 281.17 | 373.84 | 366.41 | 233.77 | 154.50 | 128.78 | 131.40 | 93.19 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥227.77bn | ¥168.90bn | ¥148.94bn | ¥129.21bn | ¥115.80bn | ¥104.27bn | ¥94.51bn | ¥80.92bn | ¥80.26bn | ¥72.72bn |
| Cash and short-term investments | ¥14.56bn | ¥12.88bn | ¥14.57bn | ¥11.76bn | ¥11.38bn | ¥8.80bn | ¥11.65bn | ¥7.82bn | ¥7.57bn | ¥6.78bn |
| Total liabilities | ¥108.72bn | ¥68.76bn | ¥57.56bn | ¥44.56bn | ¥41.37bn | ¥38.66bn | ¥33.98bn | ¥21.94bn | ¥23.61bn | ¥19.29bn |
| Debt | ¥52.46bn | ¥33.47bn | ¥29.40bn | ¥19.24bn | ¥16.39bn | ¥17.30bn | ¥15.43bn | ¥7.11bn | ¥9.66bn | ¥5.03bn |
| Shareholders' equity | ¥118.46bn | ¥99.74bn | ¥91.11bn | ¥84.48bn | ¥74.30bn | ¥65.49bn | ¥60.43bn | ¥58.89bn | ¥56.59bn | ¥53.39bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m | 26m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | −¥8.96bn | ¥2.54bn | ¥1.83bn | ¥10.65bn | ¥7.03bn | ¥185.0m | −¥422.0m | ¥6.18bn | −¥483.0m | ¥811.0m |
| Capital spending | −¥5.58bn | −¥3.60bn | −¥6.53bn | −¥11.77bn | −¥2.49bn | −¥3.60bn | −¥2.64bn | −¥2.12bn | −¥2.07bn | −¥1.52bn |
| Free cash flow | −¥14.54bn | −¥1.06bn | −¥4.70bn | −¥1.13bn | ¥4.54bn | −¥3.41bn | −¥3.06bn | ¥4.06bn | −¥2.56bn | −¥713.0m |
| Dividends paid | −¥2.33bn | −¥1.68bn | −¥1.43bn | −¥1.28bn | −¥1.09bn | −¥919.0m | −¥842.0m | −¥763.0m | −¥737.0m | −¥737.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥208.65bn | ¥209.92bn | ¥189.68bn | ¥141.62bn | ¥146.63bn | ¥120.18bn | ¥126.49bn | ¥110.40bn |
| Gross profit | ¥17.04bn | ¥14.21bn | ¥13.11bn | ¥10.57bn | ¥10.17bn | ¥7.52bn | ¥10.35bn | ¥8.70bn |
| Operating income | ¥10.32bn | ¥7.47bn | ¥6.91bn | ¥4.32bn | ¥3.74bn | ¥1.82bn | ¥4.58bn | ¥3.15bn |
| Net income | ¥7.62bn | ¥5.63bn | ¥5.04bn | ¥3.08bn | ¥3.01bn | ¥1.37bn | ¥3.46bn | ¥2.04bn |
| Diluted earnings per share | 295.02 | 217.82 | 194.92 | 118.99 | 116.59 | 53.01 | 133.70 | 78.79 |
| Cash from operations | ¥7.44bn | ¥5.10bn | −¥17.75bn | ¥3.51bn | ¥181.0m | −¥31.0m | ¥123.0m | ¥7.23bn |
| Capital spending | −¥256.0m | −¥2.16bn | −¥520.0m | −¥1.46bn | −¥1.44bn | −¥408.0m | −¥1.17bn | −¥597.0m |
| Free cash flow | ¥7.18bn | ¥2.94bn | −¥18.27bn | ¥2.05bn | −¥1.25bn | −¥439.0m | −¥1.05bn | ¥6.64bn |
| Total assets | ¥212.50bn | ¥227.77bn | ¥206.33bn | ¥182.70bn | ¥173.70bn | ¥168.90bn | ¥165.89bn | ¥156.50bn |
| Cash and short-term investments | ¥14.03bn | ¥14.56bn | ¥11.37bn | ¥14.51bn | ¥12.44bn | ¥12.88bn | ¥14.16bn | ¥13.87bn |
| Debt | ¥25.62bn | ¥52.11bn | ¥30.84bn | ¥36.14bn | ¥19.26bn | ¥33.02bn | ¥15.68bn | ¥28.85bn |
| Shareholders' equity | ¥125.36bn | ¥118.46bn | ¥104.72bn | ¥102.26bn | ¥101.24bn | ¥99.74bn | ¥98.67bn | ¥96.41bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 25.1% | 24.3% | 15.6% |
| Operating income | 17.0% | 22.8% | 21.8% |
| Net income | 20.0% | 22.4% | 20.6% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 7.1% | 7.7% | 8.3% | 8.6% |
| Operating margin | 3.1% | 3.1% | 3.4% | 3.1% |
| Net margin | 2.3% | 2.3% | 2.5% | 2.3% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 9.6 | 14.4 | 11.5 | 6.4 | 6.3 | 10.4 | 11.6 | 12.6 | 11.1 | 19.9 |
| Price to sales | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 60.00 | 140.00 | 65.00 | 55.00 | 49.00 | 42.00 | 35.00 | 32.00 |
- 1.1-for-1 split · 26 Aug 2008
- 1.1-for-1 split · 28 Aug 2007
- 1.1-for-1 split · 23 Feb 2006
- 2-for-1 split · 27 Mar 2001
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.