T 
4,150
-1.66%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥34.44bn
FY2016FY2025
Net income
¥428.8m
FY2016FY2025
Free cash flow
¥134.4m
FY2016FY2025
Shareholders' equity
¥7.93bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥34.44bn | ¥32.16bn | ¥35.09bn | ¥37.33bn | ¥36.22bn | ¥31.04bn | ¥31.01bn | ¥31.73bn | ¥30.86bn | ¥30.10bn |
| Gross profit | ¥3.29bn | ¥3.14bn | ¥3.34bn | ¥3.47bn | ¥3.18bn | ¥2.78bn | ¥2.76bn | ¥2.87bn | ¥2.68bn | ¥2.68bn |
| Operating income | ¥518.4m | ¥340.2m | ¥751.0m | ¥944.0m | ¥713.1m | ¥361.2m | ¥283.2m | ¥292.6m | ¥202.5m | ¥197.9m |
| Net income | ¥428.8m | ¥237.5m | ¥556.2m | ¥657.6m | ¥516.7m | ¥378.2m | ¥221.5m | ¥305.8m | ¥133.6m | ¥125.4m |
| Diluted earnings per share | 475.91 | 263.54 | 617.31 | 729.88 | 570.09 | 409.83 | 236.30 | 326.21 | 142.48 | 133.70 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥18.52bn | ¥17.31bn | ¥18.97bn | ¥17.58bn | ¥16.19bn | ¥14.64bn | ¥14.75bn | ¥15.53bn | ¥14.96bn | ¥13.23bn |
| Cash and short-term investments | ¥924.6m | ¥763.8m | ¥2.20bn | ¥1.41bn | ¥799.2m | ¥769.6m | ¥698.6m | ¥1.62bn | ¥1.37bn | ¥396.9m |
| Total liabilities | ¥10.50bn | ¥9.80bn | ¥11.71bn | ¥10.90bn | ¥9.91bn | ¥8.99bn | ¥9.39bn | ¥10.22bn | ¥9.96bn | ¥8.46bn |
| Debt | ¥813.7m | ¥783.4m | ¥576.3m | ¥597.5m | ¥714.6m | ¥819.0m | ¥1.27bn | ¥1.25bn | ¥1.03bn | ¥964.8m |
| Shareholders' equity | ¥7.93bn | ¥7.42bn | ¥7.18bn | ¥6.61bn | ¥6.23bn | ¥5.62bn | ¥5.34bn | ¥5.28bn | ¥5.00bn | ¥4.77bn |
| Shares outstanding | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m | 1m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥154.4m | −¥1.04bn | ¥1.27bn | ¥886.1m | ¥322.3m | ¥440.6m | −¥761.6m | ¥351.8m | ¥1.18bn | −¥295.2m |
| Capital spending | −¥20.0m | −¥64.8m | −¥349.6m | −¥71.3m | −¥38.0m | −¥53.8m | −¥90.3m | −¥340.9m | −¥38.5m | −¥17.2m |
| Free cash flow | ¥134.4m | −¥1.11bn | ¥919.1m | ¥814.8m | ¥284.4m | ¥386.8m | −¥851.9m | ¥11.0m | ¥1.14bn | −¥312.4m |
| Dividends paid | −¥94.5m | −¥94.6m | −¥103.5m | −¥95.6m | −¥84.0m | −¥84.3m | −¥84.3m | −¥70.3m | −¥70.2m | −¥79.8m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.47bn | ¥10.06bn | ¥8.89bn | ¥8.16bn | ¥8.47bn | ¥8.85bn | ¥8.96bn | ¥7.80bn |
| Gross profit | ¥820.3m | ¥949.7m | ¥909.3m | ¥825.6m | ¥781.1m | ¥888.3m | ¥791.1m | ¥782.2m |
| Operating income | ¥166.1m | ¥288.9m | ¥241.6m | ¥75.3m | ¥118.0m | ¥209.7m | ¥115.4m | ¥99.2m |
| Net income | ¥142.5m | ¥199.9m | ¥196.1m | ¥56.8m | ¥103.2m | ¥178.3m | ¥90.5m | ¥38.8m |
| Diluted earnings per share | 158.22 | 221.92 | 217.59 | 63.01 | 114.51 | 197.91 | 100.48 | 43.11 |
| Cash from operations | — | — | — | ¥154.0m | — | — | — | — |
| Capital spending | — | — | — | −¥20.0m | — | — | — | — |
| Free cash flow | — | — | — | ¥134.0m | — | — | — | — |
| Total assets | ¥19.69bn | ¥20.35bn | ¥20.52bn | ¥18.52bn | ¥18.11bn | ¥18.48bn | ¥19.80bn | ¥17.31bn |
| Cash and short-term investments | ¥4.12bn | ¥3.72bn | ¥2.58bn | ¥924.6m | ¥1.38bn | ¥1.51bn | ¥2.27bn | ¥763.8m |
| Debt | ¥433.1m | ¥556.5m | ¥512.6m | ¥473.2m | ¥402.0m | ¥470.1m | ¥480.0m | ¥314.7m |
| Shareholders' equity | ¥8.78bn | ¥8.44bn | ¥8.08bn | ¥7.93bn | ¥7.70bn | ¥7.56bn | ¥7.41bn | ¥7.42bn |
Financial ratios
Data as of 20 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2004 | FY2003 | FY2002 | FY2001 | FY2000 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Gross margin | 9.5% | 9.8% | 9.5% | 9.3% | 8.8% | 9.0% | — | — | — | — | — |
| Operating margin | 1.9% | 1.2% | 2.3% | 2.6% | 2.1% | 1.2% | — | — | — | — | — |
| Net margin | 1.2% | 0.7% | 1.6% | 1.8% | 1.4% | 1.2% | — | — | — | — | — |
| Return on equity | 5.4% | 3.2% | 7.7% | 10.0% | 8.3% | 6.7% | — | — | — | — | — |
| Return on assets | 2.3% | 1.4% | 2.9% | 3.7% | 3.2% | 2.6% | — | — | — | — | — |
| Free cash flow yield | 3.9% | -26.6% | 32.3% | 22.6% | 8.2% | 11.0% | — | — | — | — | — |
| Revenue growth | 7.1% | -8.4% | -6.0% | 3.1% | 16.7% | 0.1% | — | — | — | — | — |
| Earnings growth | 80.6% | -57.3% | -15.4% | 27.3% | 36.6% | 70.7% | — | — | — | — | — |
| Current ratio | 1.35x | 1.34x | 1.25x | 1.26x | 1.24x | 1.22x | — | — | — | — | — |
| Debt to equity | 0.06x | 0.05x | 0.05x | 0.06x | 0.07x | 0.07x | — | — | — | — | — |
| Equity ratio | 42.8% | 42.9% | 37.9% | 37.6% | 38.5% | 38.4% | — | — | — | — | — |
| Interest coverage | 151.92x | 138.50x | 361.67x | 555.69x | 714.25x | 183.06x | — | — | — | — | — |
| R&D as a share of sales | — | — | — | — | — | — | 0.0% | 0.0% | 0.0% | 0.1% | 0.1% |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.6% | 1.8% | 1.6% | — | — | — | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -2.7% | 2.1% | 1.5% |
| Operating income | -18.1% | 7.5% | 9.7% |
| Net income | -13.3% | 2.5% | 10.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 9.6% | 9.5% | 9.3% | 9.1% |
| Operating margin | 1.3% | 1.8% | 1.8% | 1.3% |
| Net margin | 1.0% | 1.4% | 1.3% | 1.0% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.1 | 14.0 | 6.0 | 4.4 | 5.5 | 7.6 | 12.5 | 8.3 | 23.2 | 18.7 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Sept 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 105.00 | 105.00 | 115.00 | 15.00 | 90.00 | 90.00 | 90.00 |
- 5-to-1 reverse split · 28 Mar 2018
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.