H 
1,944
+1.20%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥59.84bn
FY2017FY2026
Net income
¥1.51bn
FY2017FY2026
Free cash flow
−¥259.1m
FY2017FY2026
Shareholders' equity
¥26.23bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥59.84bn | ¥61.82bn | ¥61.58bn | ¥60.16bn | ¥57.78bn | ¥54.48bn | ¥51.83bn | ¥48.23bn | ¥46.97bn | ¥45.12bn |
| Gross profit | ¥7.18bn | ¥6.95bn | ¥6.85bn | ¥6.66bn | ¥6.12bn | ¥6.28bn | ¥6.04bn | ¥5.59bn | ¥5.50bn | ¥5.18bn |
| Operating income | ¥1.69bn | ¥1.82bn | ¥1.82bn | ¥1.78bn | ¥1.66bn | ¥1.56bn | ¥1.59bn | ¥1.61bn | ¥1.80bn | ¥1.70bn |
| Net income | ¥1.51bn | ¥1.29bn | ¥1.41bn | ¥1.39bn | ¥1.20bn | ¥1.16bn | ¥1.20bn | ¥1.20bn | ¥1.34bn | ¥1.19bn |
| Diluted earnings per share | 281.18 | 239.47 | 261.29 | 258.89 | 223.70 | 216.35 | 222.67 | 223.09 | 250.26 | 220.84 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥37.80bn | ¥36.30bn | ¥33.14bn | ¥31.35bn | ¥30.11bn | ¥28.44bn | ¥26.52bn | ¥24.82bn | ¥24.50bn | ¥23.79bn |
| Cash and short-term investments | ¥3.82bn | ¥3.58bn | ¥2.75bn | ¥4.18bn | ¥3.01bn | ¥3.21bn | ¥2.61bn | ¥2.51bn | ¥1.67bn | ¥2.79bn |
| Total liabilities | ¥11.55bn | ¥11.49bn | ¥8.98bn | ¥9.13bn | ¥9.10bn | ¥8.30bn | ¥8.18bn | ¥7.33bn | ¥7.80bn | ¥8.29bn |
| Debt | ¥2.74bn | ¥2.46bn | ¥320.0m | ¥190.0m | ¥360.0m | ¥290.0m | ¥380.0m | ¥852.5m | ¥912.5m | ¥1.29bn |
| Shareholders' equity | ¥26.23bn | ¥24.78bn | ¥24.13bn | ¥22.19bn | ¥20.99bn | ¥20.12bn | ¥18.33bn | ¥17.48bn | ¥16.69bn | ¥15.50bn |
| Shares outstanding | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m | 5m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.02bn | ¥2.47bn | ¥120.5m | ¥1.95bn | ¥746.8m | ¥1.40bn | ¥1.89bn | ¥1.39bn | ¥315.2m | ¥2.06bn |
| Capital spending | −¥2.28bn | −¥3.52bn | −¥1.47bn | −¥366.1m | −¥837.9m | −¥167.1m | −¥902.3m | −¥308.7m | −¥911.2m | −¥255.1m |
| Free cash flow | −¥259.1m | −¥1.05bn | −¥1.35bn | ¥1.58bn | −¥91.0m | ¥1.23bn | ¥986.5m | ¥1.08bn | −¥596.0m | ¥1.81bn |
| Dividends paid | −¥270.0m | −¥242.0m | −¥219.6m | −¥215.6m | −¥207.3m | −¥200.8m | −¥207.0m | −¥196.7m | −¥149.1m | −¥139.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.44bn | ¥14.58bn | ¥14.85bn | ¥14.84bn | ¥15.58bn | ¥13.07bn | ¥15.36bn | ¥16.30bn |
| Gross profit | ¥1.99bn | ¥1.92bn | ¥1.89bn | ¥1.97bn | ¥1.91bn | ¥1.49bn | ¥1.88bn | ¥1.91bn |
| Operating income | ¥412.0m | ¥482.1m | ¥268.0m | ¥580.4m | ¥560.6m | ¥264.8m | ¥546.8m | ¥530.2m |
| Net income | ¥271.4m | ¥308.3m | ¥215.3m | ¥665.3m | ¥324.5m | ¥173.3m | ¥348.6m | ¥362.8m |
| Diluted earnings per share | 50.41 | 57.27 | 40.00 | 123.60 | 60.29 | 32.20 | 64.75 | 67.39 |
| Total assets | ¥38.09bn | ¥37.80bn | ¥37.97bn | ¥37.70bn | ¥36.90bn | ¥36.30bn | ¥36.07bn | ¥35.36bn |
| Cash and short-term investments | ¥4.04bn | ¥3.82bn | ¥4.05bn | ¥5.56bn | ¥4.27bn | ¥3.58bn | ¥3.60bn | ¥4.84bn |
| Debt | ¥1.17bn | ¥2.74bn | ¥1.17bn | ¥3.03bn | ¥1.29bn | ¥2.46bn | ¥775.0m | ¥2.03bn |
| Shareholders' equity | ¥25.97bn | ¥26.23bn | ¥25.97bn | ¥25.72bn | ¥24.96bn | ¥24.78bn | ¥24.92bn | ¥24.67bn |
Financial ratios
Data as of 4 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 12.0% | 11.2% | 11.1% | 11.1% | 10.6% | 11.5% |
| Operating margin | 2.8% | 2.9% | 3.0% | 3.0% | 2.9% | 2.9% |
| Net margin | 2.5% | 2.1% | 2.3% | 2.3% | 2.1% | 2.1% |
| Return on equity | 5.8% | 5.2% | 5.8% | 6.3% | 5.7% | 5.8% |
| Return on assets | 4.0% | 3.6% | 4.2% | 4.4% | 4.0% | 4.1% |
| Free cash flow yield | 40.4% | 56.3% | 15.0% | 21.8% | 14.9% | 14.8% |
| Revenue growth | -3.2% | 0.4% | 2.4% | 4.1% | 6.1% | 5.1% |
| Earnings growth | 17.4% | -8.4% | 1.1% | 15.7% | 3.4% | -2.8% |
| Current ratio | 2.29x | 2.04x | 2.51x | 2.39x | 2.20x | 2.24x |
| Debt to equity | 0.10x | 0.10x | 0.01x | 0.01x | 0.02x | 0.02x |
| Equity ratio | 69.4% | 68.3% | 72.8% | 70.8% | 69.7% | 70.8% |
| Interest coverage | 48.30x | 220.11x | 2624.12x | 1836.08x | 1436.36x | 1023.95x |
| Buybacks as a share of market value | 0.0% | 0.0% | -0.2% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.2% | 1.9% | 3.7% |
| Operating income | -1.6% | 1.7% | 2.7% |
| Net income | 2.8% | 5.4% | 4.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.6% | 11.4% | 11.3% | 11.4% |
| Operating margin | 2.9% | 2.9% | 2.9% | 3.1% |
| Net margin | 2.3% | 2.3% | 2.2% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.0 | 8.1 | 7.4 | 8.8 | 7.0 | 8.1 | 7.8 | 7.5 | 5.7 | 12.1 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.2 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 34 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 105.00 | 45.00 | 41.00 | 40.00 | 39.00 | 38.00 | 38.00 | 37.00 |
- 1.1-for-1 split · 26 Mar 1997
- 1.2-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.