F 
8.11
—
Close of 9 Nov 2026, in TWD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in TWD, from our data supplier.
Revenue
TWD 546.7m
FY2016FY2025
Net income
TWD 18.4m
FY2016FY2025
Free cash flow
TWD 21.2m
FY2016FY2025
Shareholders' equity
TWD 255.9m
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 546.7m | TWD 565.4m | TWD 552.6m | TWD 571.5m | TWD 581.8m | TWD 665.6m | TWD 574.5m | TWD 530.5m | TWD 698.9m | TWD 827.1m |
| Gross profit | TWD 113.0m | TWD 107.8m | TWD 93.6m | TWD 82.4m | TWD 52.9m | TWD 87.7m | TWD 80.1m | TWD 68.1m | TWD 57.5m | TWD 93.1m |
| Research and development | TWD 13.3m | TWD 17.5m | TWD 13.6m | TWD 13.6m | TWD 13.0m | TWD 12.3m | TWD 7.6m | TWD 6.5m | TWD 6.8m | TWD 6.1m |
| Operating income | TWD 23.5m | TWD 19.1m | TWD 5.2m | −TWD 8.5m | −TWD 23.9m | −TWD 1.9m | TWD 4.4m | −TWD 5.4m | −TWD 28.3m | TWD 12.9m |
| Net income | TWD 18.4m | TWD 19.5m | TWD 2.6m | TWD 2.9m | −TWD 16.1m | −TWD 6.6m | −TWD 624,000 | TWD 889,000 | −TWD 38.5m | TWD 16.5m |
| Diluted earnings per share | 0.83 | 0.89 | 0.12 | 0.13 | -0.73 | -0.30 | -0.03 | 0.04 | -1.75 | 0.75 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | TWD 584.3m | TWD 581.6m | TWD 587.1m | TWD 658.0m | TWD 691.3m | TWD 737.3m | — | — | — | — |
| Cash and short-term investments | — | TWD 102.1m | TWD 101.8m | TWD 134.9m | TWD 163.7m | TWD 200.3m | TWD 52.8m | — | — | — |
| Total liabilities | TWD 304.4m | TWD 320.3m | TWD 340.3m | TWD 411.7m | TWD 448.3m | TWD 477.4m | — | — | — | — |
| Debt | TWD 56.4m | TWD 209.2m | TWD 235.4m | TWD 297.5m | TWD 322.5m | TWD 348.2m | TWD 91.8m | — | — | — |
| Shareholders' equity | TWD 255.9m | TWD 236.8m | TWD 217.7m | TWD 215.1m | TWD 212.4m | TWD 228.5m | — | — | — | — |
| Shares outstanding | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m | 22m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | TWD 46.2m | TWD 54.4m | TWD 53.6m | TWD 23.9m | −TWD 3.0m | TWD 5.8m | — | TWD 29.3m | −TWD 8.7m | TWD 28.3m |
| Capital spending | −TWD 25.0m | −TWD 22.4m | −TWD 18.2m | −TWD 14.5m | −TWD 16.3m | −TWD 36.7m | — | −TWD 26.9m | −TWD 23.3m | −TWD 21.0m |
| Free cash flow | TWD 21.2m | TWD 32.0m | TWD 35.4m | TWD 9.4m | −TWD 19.3m | −TWD 30.9m | — | TWD 2.3m | −TWD 31.9m | TWD 7.3m |
| Dividends paid | — | — | — | — | — | — | — | — | −TWD 8.8m | −TWD 4.3m |
Latest quarters
By quarter end
| Jun 2025 | Dec 2024 | Jun 2024 | Dec 2023 | Jun 2023 | Dec 2022 | Jun 2022 | Dec 2021 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | TWD 279.6m | TWD 279.1m | TWD 286.4m | TWD 285.6m | TWD 267.0m | TWD 286.8m | TWD 284.8m | TWD 290.4m |
| Gross profit | TWD 54.3m | TWD 52.6m | TWD 48.7m | TWD 46.0m | TWD 39.6m | TWD 45.3m | TWD 37.1m | TWD 22.5m |
| Operating income | TWD 14.3m | TWD 14.1m | TWD 2.2m | TWD 5.4m | TWD 1.1m | −TWD 5.9m | −TWD 2.6m | −TWD 14.0m |
| Net income | TWD 5.3m | TWD 11.5m | TWD 8.0m | −TWD 3,000 | TWD 2.6m | −TWD 2.0m | TWD 4.9m | −TWD 6.3m |
| Diluted earnings per share | 0.24 | 0.52 | 0.36 | -0.00 | 0.12 | -0.09 | 0.22 | -0.29 |
| Cash from operations | TWD 24.0m | TWD 62.0m | −TWD 7.0m | TWD 31.0m | TWD 22.0m | TWD 48.0m | −TWD 25.0m | TWD 36.0m |
| Capital spending | −TWD 7.0m | −TWD 12.0m | −TWD 9.0m | −TWD 10.0m | −TWD 7.0m | −TWD 6.0m | −TWD 8.0m | −TWD 5.0m |
| Free cash flow | TWD 17.0m | TWD 50.0m | −TWD 16.0m | TWD 21.0m | TWD 15.0m | TWD 42.0m | −TWD 33.0m | TWD 31.0m |
| Total assets | TWD 586.8m | TWD 581.6m | TWD 615.4m | TWD 587.1m | TWD 640.1m | TWD 658.0m | — | — |
| Cash and short-term investments | TWD 109.2m | TWD 102.1m | TWD 104.7m | TWD 101.8m | TWD 115.7m | TWD 134.9m | — | — |
| Debt | TWD 174.7m | TWD 180.4m | TWD 229.6m | TWD 67.4m | TWD 87.3m | TWD 125.6m | — | — |
| Shareholders' equity | TWD 242.2m | TWD 236.8m | TWD 225.2m | TWD 217.7m | TWD 217.7m | TWD 215.1m | — | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -1.5% | -3.9% | -1.8% |
| Operating income | — | — | 7.0% |
| Net income | 84.8% | — | 1.5% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.9% | 17.7% | 15.4% | 13.4% |
| Operating margin | 3.8% | 1.8% | 0.4% | 0.1% |
| Net margin | 3.4% | 1.9% | 0.6% | 0.2% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 10.6 | 11.7 | 85.2 | 69.1 | -13.3 | -32.7 | -440.7 | 211.6 | -5.3 | 25.4 |
| Price to sales | 0.4 | 0.4 | 0.4 | 0.3 | 0.4 | 0.3 | 0.5 | 0.3 | 0.3 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years.
- 1058.823-for-1000 split · 30 Aug 2016
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.