Y 
696
+2.50%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥20.98bn
FY2017FY2026
Net income
¥185.7m
FY2017FY2026
Free cash flow
¥157.5m
FY2017FY2026
Shareholders' equity
¥2.69bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥20.98bn | ¥20.20bn | ¥20.10bn | ¥21.00bn | ¥19.93bn | ¥31.84bn | ¥33.93bn | ¥36.44bn | ¥38.23bn | ¥40.69bn |
| Gross profit | ¥1.80bn | ¥1.78bn | ¥1.74bn | ¥1.59bn | ¥1.42bn | ¥1.63bn | ¥1.63bn | ¥1.59bn | ¥1.70bn | ¥1.74bn |
| Operating income | ¥211.6m | ¥162.6m | ¥166.7m | ¥31.6m | −¥45.9m | ¥30.4m | ¥21.7m | ¥11.4m | ¥29.0m | ¥42.6m |
| Net income | ¥185.7m | ¥181.1m | ¥162.7m | ¥54.2m | ¥11.1m | ¥62.0m | ¥39.2m | ¥2.1m | ¥17.2m | ¥28.7m |
| Diluted earnings per share | 29.67 | 28.94 | 25.99 | 8.66 | 1.77 | 9.91 | 6.27 | 0.33 | 2.75 | 4.59 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥5.65bn | ¥5.50bn | ¥5.63bn | ¥5.49bn | ¥4.63bn | ¥4.59bn | ¥4.67bn | ¥5.12bn | ¥5.60bn | ¥5.39bn |
| Cash and short-term investments | ¥563.0m | ¥593.9m | ¥942.9m | ¥414.8m | ¥253.6m | ¥621.1m | ¥480.8m | ¥224.8m | ¥258.3m | ¥297.5m |
| Total liabilities | ¥2.95bn | ¥2.98bn | ¥3.27bn | ¥3.32bn | ¥2.50bn | ¥2.48bn | ¥2.65bn | ¥3.09bn | ¥3.53bn | ¥3.33bn |
| Debt | ¥341.4m | ¥501.0m | ¥667.3m | ¥920.2m | ¥100.0m | ¥200.0m | ¥400.0m | ¥527.7m | ¥884.9m | ¥916.6m |
| Shareholders' equity | ¥2.69bn | ¥2.52bn | ¥2.36bn | ¥2.17bn | ¥2.13bn | ¥2.10bn | ¥2.02bn | ¥2.04bn | ¥2.07bn | ¥2.06bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥174.2m | ¥133.8m | ¥888.9m | ¥110.6m | −¥203.2m | ¥397.3m | ¥427.2m | ¥239.1m | ¥19.1m | ¥101.7m |
| Capital spending | −¥16.7m | −¥84.1m | −¥72.0m | −¥762.4m | −¥19.6m | −¥17.8m | −¥15.3m | −¥15.3m | −¥14.9m | −¥97.5m |
| Free cash flow | ¥157.5m | ¥49.7m | ¥816.9m | −¥651.8m | −¥222.8m | ¥379.5m | ¥411.9m | ¥223.8m | ¥4.2m | ¥4.2m |
| Dividends paid | −¥37.4m | −¥18.8m | −¥18.9m | −¥18.8m | −¥18.7m | −¥19.0m | −¥18.9m | −¥20.4m | −¥18.9m | −¥19.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥5.13bn | ¥4.89bn | ¥6.12bn | ¥5.13bn | ¥4.85bn | ¥4.79bn | ¥6.07bn | ¥4.79bn |
| Gross profit | ¥444.6m | ¥372.0m | ¥528.8m | ¥451.8m | ¥443.6m | ¥425.7m | ¥540.3m | ¥430.1m |
| Operating income | ¥59.1m | −¥17.6m | ¥85.2m | ¥65.2m | ¥57.5m | −¥14.0m | ¥102.1m | ¥32.4m |
| Net income | ¥61.8m | ¥33.8m | ¥55.3m | ¥52.7m | ¥43.9m | ¥38.1m | ¥62.0m | ¥41.0m |
| Diluted earnings per share | 9.87 | 5.39 | 8.84 | 8.42 | 7.02 | 6.09 | 9.91 | 6.55 |
| Total assets | ¥5.67bn | ¥5.65bn | ¥7.01bn | ¥5.39bn | ¥5.47bn | ¥5.50bn | ¥7.06bn | ¥5.34bn |
| Cash and short-term investments | ¥509.9m | ¥563.0m | ¥486.4m | ¥643.3m | ¥700.4m | ¥593.9m | ¥800.2m | ¥897.7m |
| Debt | ¥459.6m | ¥341.4m | ¥359.6m | ¥421.2m | ¥259.6m | ¥501.0m | ¥259.6m | ¥580.8m |
| Shareholders' equity | ¥2.70bn | ¥2.69bn | ¥2.66bn | ¥2.57bn | ¥2.54bn | ¥2.52bn | ¥2.51bn | ¥2.40bn |
Financial ratios
Data as of 19 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 8.6% | 8.8% | 8.7% | 7.6% | 7.1% | 5.1% |
| Operating margin | 1.0% | 0.8% | 0.8% | 0.1% | -0.2% | 0.1% |
| Net margin | 0.9% | 0.9% | 0.8% | 0.3% | 0.1% | 0.2% |
| Return on equity | 6.9% | 7.2% | 6.9% | 2.5% | 0.5% | 2.9% |
| Return on assets | 3.3% | 3.3% | 2.9% | 1.0% | 0.2% | 1.4% |
| Free cash flow yield | 4.5% | 5.1% | 22.5% | 20.5% | -4.3% | 9.7% |
| Revenue growth | 3.8% | 0.5% | -4.3% | 5.4% | -37.4% | -6.1% |
| Earnings growth | 2.5% | 11.3% | 200.1% | 388.6% | -82.1% | 58.1% |
| Current ratio | 1.51x | 1.48x | 1.53x | 1.58x | 1.71x | 1.70x |
| Debt to equity | 0.13x | 0.20x | 0.28x | 0.50x | 0.13x | 0.17x |
| Equity ratio | 47.7% | 45.8% | 41.9% | 39.6% | 46.0% | 45.9% |
| Interest coverage | 69.83x | 45.59x | 43.11x | 9.10x | -38.65x | 16.54x |
| Buybacks as a share of market value | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -0.0% | -8.0% | -5.0% |
| Operating income | 88.6% | 47.4% | 38.1% |
| Net income | 50.7% | 24.5% | 16.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 8.7% | 8.4% | 7.4% | 5.8% |
| Operating margin | 0.9% | 0.7% | 0.4% | 0.2% |
| Net margin | 0.9% | 0.7% | 0.5% | 0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 23.4 | 22.2 | 22.7 | 64.9 | 301.2 | 57.3 | 86.0 | — | 198.6 | 128.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 33 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 11.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 | 3.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.