N 
471
+1.07%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥43.05bn
FY2017FY2026
Net income
¥667.5m
FY2017FY2026
Free cash flow
¥279.6m
FY2017FY2026
Shareholders' equity
¥23.68bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥43.05bn | ¥40.95bn | ¥38.59bn | ¥39.89bn | ¥42.72bn | ¥47.87bn | ¥46.66bn | ¥48.49bn | ¥47.40bn | ¥47.98bn |
| Gross profit | ¥8.40bn | ¥7.82bn | ¥7.18bn | ¥7.91bn | ¥8.38bn | ¥9.76bn | ¥8.94bn | ¥9.13bn | ¥8.73bn | ¥8.85bn |
| Operating income | ¥531.4m | ¥183.8m | ¥199.2m | ¥138.1m | ¥582.0m | ¥872.7m | ¥48.3m | ¥159.4m | ¥209.1m | ¥633.7m |
| Net income | ¥667.5m | ¥527.0m | ¥14.4m | ¥600.6m | ¥568.0m | ¥1.00bn | ¥220.1m | ¥445.7m | ¥467.5m | ¥859.9m |
| Diluted earnings per share | 34.83 | 27.15 | 0.75 | 31.07 | 29.41 | 50.99 | 11.20 | 22.27 | 23.25 | 42.76 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥33.05bn | ¥32.80bn | ¥32.89bn | ¥31.39bn | ¥31.04bn | ¥32.02bn | ¥29.43bn | ¥31.20bn | ¥32.18bn | ¥28.73bn |
| Cash and short-term investments | ¥5.41bn | ¥7.25bn | ¥6.44bn | ¥5.76bn | ¥5.00bn | ¥5.36bn | ¥3.76bn | ¥4.24bn | ¥4.03bn | ¥2.99bn |
| Total liabilities | ¥9.37bn | ¥10.39bn | ¥10.46bn | ¥9.62bn | ¥9.77bn | ¥10.32bn | ¥8.94bn | ¥10.12bn | ¥10.51bn | ¥7.23bn |
| Debt | ¥2.39bn | ¥4.66bn | ¥3.54bn | ¥3.89bn | ¥4.30bn | ¥4.12bn | ¥3.85bn | ¥2.02bn | ¥2.12bn | ¥150.6m |
| Shareholders' equity | ¥23.68bn | ¥22.40bn | ¥22.43bn | ¥21.77bn | ¥21.26bn | ¥21.70bn | ¥20.50bn | ¥21.08bn | ¥21.67bn | ¥21.50bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 20m | 20m | 20m | 20m | 20m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥353.8m | ¥43.8m | ¥1.35bn | ¥739.2m | ¥1.14bn | ¥1.45bn | −¥1.35bn | ¥992.5m | ¥1.68bn | ¥1.17bn |
| Capital spending | −¥74.2m | −¥595.1m | −¥375.9m | −¥61.6m | −¥1.15bn | −¥650.2m | −¥88.5m | −¥269.5m | −¥19.9m | −¥23.6m |
| Free cash flow | ¥279.6m | −¥551.2m | ¥973.6m | ¥677.6m | −¥8.8m | ¥801.9m | −¥1.44bn | ¥723.0m | ¥1.66bn | ¥1.14bn |
| Dividends paid | −¥233.8m | −¥194.9m | −¥194.9m | −¥234.1m | −¥297.6m | −¥535.6m | −¥543.0m | −¥543.0m | −¥543.0m | −¥544.9m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥11.73bn | ¥11.06bn | ¥11.68bn | ¥10.03bn | ¥10.29bn | ¥9.97bn | ¥11.28bn | ¥9.94bn |
| Gross profit | ¥2.38bn | ¥2.23bn | ¥2.13bn | ¥1.99bn | ¥2.04bn | ¥1.97bn | ¥2.04bn | ¥1.95bn |
| Operating income | ¥382.6m | ¥204.4m | ¥133.9m | ¥65.6m | ¥127.4m | ¥22.5m | ¥125.1m | ¥43.1m |
| Net income | ¥277.6m | ¥229.3m | ¥138.2m | ¥32.2m | ¥267.8m | ¥85.3m | ¥355.6m | ¥75.0m |
| Diluted earnings per share | 14.49 | 11.96 | 7.12 | 1.66 | 13.80 | 4.40 | 18.39 | 3.88 |
| Total assets | ¥32.15bn | ¥33.05bn | ¥34.74bn | ¥31.09bn | ¥30.64bn | ¥32.80bn | ¥37.00bn | ¥32.39bn |
| Cash and short-term investments | ¥3.79bn | ¥5.41bn | ¥4.59bn | ¥5.05bn | ¥4.88bn | ¥7.25bn | ¥8.02bn | ¥6.07bn |
| Debt | ¥2.06bn | ¥2.39bn | ¥2.07bn | ¥2.54bn | ¥2.11bn | ¥4.53bn | ¥4.87bn | ¥4.13bn |
| Shareholders' equity | ¥23.22bn | ¥23.68bn | ¥22.99bn | ¥22.66bn | ¥22.36bn | ¥22.40bn | ¥22.43bn | ¥22.47bn |
Financial ratios
Data as of 6 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 19.5% | 19.1% | 18.6% | 19.8% | 19.6% | 20.4% |
| Operating margin | 2.4% | 2.2% | 0.5% | 2.5% | 2.3% | 1.8% |
| Net margin | 1.6% | 1.3% | 0.0% | 1.5% | 1.3% | 2.1% |
| Return on equity | 2.8% | 2.4% | 0.1% | 2.8% | 2.7% | 4.6% |
| Return on assets | 2.0% | 1.6% | 0.0% | 1.9% | 1.8% | 3.1% |
| Free cash flow yield | 4.7% | 7.0% | 18.9% | 8.8% | 25.0% | 22.6% |
| Revenue growth | 5.1% | 6.1% | -3.2% | -6.6% | -10.7% | 2.6% |
| Earnings growth | 26.7% | 3550.0% | -97.6% | 5.7% | -43.3% | 355.4% |
| Current ratio | 2.63x | 2.36x | 2.42x | 2.69x | 2.67x | 2.55x |
| Debt to equity | 0.10x | 0.20x | 0.15x | 0.17x | 0.20x | 0.19x |
| Equity ratio | 71.7% | 68.3% | 68.2% | 69.3% | 68.5% | 67.8% |
| Interest coverage | 37.68x | 30.23x | 9.91x | 43.54x | 34.06x | 34.95x |
| Buybacks as a share of market value | 1.3% | -0.4% | -0.1% | -0.1% | 1.7% | -0.1% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 2.6% | -2.1% | -1.2% |
| Operating income | 56.7% | -9.4% | -8.7% |
| Net income | 3.6% | -7.8% | -7.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.3% | 19.3% | 19.5% | 19.1% |
| Operating margin | 0.9% | 0.6% | 1.0% | 1.0% |
| Net margin | 1.4% | 1.1% | 1.3% | 1.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.5 | 16.4 | 489.0 | 11.8 | 10.9 | 6.8 | 46.3 | 24.6 | 21.2 | 18.4 |
| Price to sales | 0.2 | 0.2 | 0.2 | 0.2 | 0.1 | 0.1 | 0.2 | 0.2 | 0.2 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 19 years. Last went ex-dividend on 30 Mar 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 20.00 | 10.00 | 10.00 | 12.00 | 15.00 | 27.00 | 27.00 | 27.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.