K 
1,784
+1.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥83.95bn
FY2017FY2026
Net income
¥3.30bn
FY2017FY2026
Free cash flow
¥246.0m
FY2017FY2026
Shareholders' equity
¥38.53bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥83.95bn | ¥79.17bn | ¥76.87bn | ¥75.45bn | ¥66.14bn | ¥59.56bn | ¥60.60bn | ¥57.83bn | ¥52.81bn | ¥50.41bn |
| Gross profit | ¥18.77bn | ¥17.52bn | ¥17.04bn | ¥16.25bn | ¥14.73bn | ¥13.61bn | ¥13.56bn | ¥12.49bn | ¥11.36bn | ¥11.18bn |
| Operating income | ¥4.64bn | ¥4.49bn | ¥4.68bn | ¥4.36bn | ¥3.61bn | ¥3.36bn | ¥4.09bn | ¥3.91bn | ¥3.54bn | ¥3.52bn |
| Net income | ¥3.30bn | ¥3.27bn | ¥3.27bn | ¥2.42bn | ¥2.29bn | ¥1.56bn | ¥2.88bn | ¥2.75bn | ¥2.52bn | ¥2.50bn |
| Diluted earnings per share | 128.85 | 127.68 | 127.63 | 94.58 | 89.72 | 59.39 | 109.85 | 102.36 | 93.97 | 93.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥69.23bn | ¥65.25bn | ¥60.98bn | ¥58.16bn | ¥56.01bn | ¥49.43bn | ¥46.34bn | ¥44.17bn | ¥39.55bn | ¥36.52bn |
| Cash and short-term investments | ¥15.65bn | ¥15.48bn | ¥11.84bn | ¥10.73bn | ¥10.16bn | ¥11.32bn | ¥8.31bn | ¥10.13bn | ¥9.89bn | ¥8.66bn |
| Total liabilities | ¥28.67bn | ¥26.89bn | ¥25.05bn | ¥24.88bn | ¥23.94bn | ¥20.41bn | ¥17.95bn | ¥17.41bn | ¥14.80bn | ¥13.81bn |
| Debt | ¥7.10bn | ¥6.06bn | ¥4.76bn | ¥4.46bn | ¥5.25bn | ¥3.79bn | ¥1.06bn | ¥853.9m | ¥517.4m | ¥501.8m |
| Shareholders' equity | ¥38.53bn | ¥36.33bn | ¥33.90bn | ¥31.28bn | ¥30.09bn | ¥29.02bn | ¥28.39bn | ¥26.76bn | ¥24.75bn | ¥22.72bn |
| Shares outstanding | 26m | 26m | 26m | 26m | 25m | 26m | 26m | 27m | 27m | 27m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.79bn | ¥5.84bn | ¥4.21bn | ¥3.96bn | ¥1.23bn | ¥4.20bn | ¥4.39bn | ¥2.70bn | ¥2.43bn | ¥2.74bn |
| Capital spending | −¥2.55bn | −¥1.59bn | −¥2.17bn | −¥1.38bn | −¥1.57bn | −¥1.08bn | −¥916.6m | −¥747.0m | −¥455.0m | −¥629.7m |
| Free cash flow | ¥246.0m | ¥4.25bn | ¥2.04bn | ¥2.58bn | −¥339.0m | ¥3.12bn | ¥3.47bn | ¥1.95bn | ¥1.97bn | ¥2.11bn |
| Dividends paid | −¥1.25bn | −¥1.10bn | −¥943.0m | −¥843.0m | −¥827.0m | −¥792.0m | −¥742.4m | −¥673.8m | −¥630.8m | −¥608.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥22.36bn | ¥21.56bn | ¥21.75bn | ¥20.47bn | ¥20.17bn | ¥19.30bn | ¥21.23bn | ¥19.51bn |
| Gross profit | ¥5.02bn | ¥4.80bn | ¥4.93bn | ¥4.63bn | ¥4.40bn | ¥4.17bn | ¥4.87bn | ¥4.27bn |
| Operating income | ¥1.22bn | ¥1.16bn | ¥1.32bn | ¥1.26bn | ¥905.0m | ¥1.02bn | ¥1.40bn | ¥1.13bn |
| Net income | ¥806.0m | ¥791.0m | ¥1.05bn | ¥857.0m | ¥602.0m | ¥786.0m | ¥962.0m | ¥902.0m |
| Diluted earnings per share | 31.44 | 30.86 | 41.08 | 33.43 | 23.48 | 30.66 | 37.59 | 35.25 |
| Total assets | ¥66.36bn | ¥69.23bn | ¥68.77bn | ¥65.83bn | ¥64.43bn | ¥65.25bn | ¥61.83bn | ¥61.14bn |
| Cash and short-term investments | ¥12.43bn | ¥15.65bn | ¥13.67bn | ¥14.65bn | ¥13.65bn | ¥15.48bn | ¥11.11bn | ¥11.96bn |
| Debt | ¥7.24bn | ¥7.10bn | ¥3.81bn | ¥5.81bn | ¥3.92bn | ¥5.38bn | ¥3.83bn | ¥4.17bn |
| Shareholders' equity | ¥38.69bn | ¥38.53bn | ¥37.70bn | ¥37.26bn | ¥36.34bn | ¥36.33bn | ¥35.41bn | ¥34.90bn |
Financial ratios
Data as of 20 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 22.4% | 22.1% | 22.2% | 21.5% | 22.3% | 22.8% |
| Operating margin | 6.0% | 5.7% | 6.1% | 5.8% | 5.5% | 5.6% |
| Net margin | 3.9% | 4.1% | 4.2% | 3.2% | 3.5% | 2.6% |
| Return on equity | 8.6% | 9.0% | 9.6% | 7.7% | 7.6% | 5.4% |
| Return on assets | 4.8% | 5.0% | 5.4% | 4.2% | 4.1% | 3.2% |
| Free cash flow yield | 11.6% | 16.1% | 13.9% | 11.6% | 6.1% | 11.2% |
| Revenue growth | 6.0% | 3.0% | 1.9% | 14.1% | 11.0% | -1.7% |
| Earnings growth | 0.9% | 0.2% | 35.2% | 5.7% | 46.4% | -45.7% |
| Current ratio | 1.75x | 1.74x | 1.72x | 1.65x | 1.58x | 1.68x |
| Debt to equity | 0.18x | 0.15x | 0.13x | 0.14x | 0.17x | 0.13x |
| Equity ratio | 55.7% | 55.7% | 55.6% | 53.8% | 53.7% | 58.7% |
| Interest coverage | 98.49x | 172.54x | 334.57x | 483.89x | 240.47x | 559.33x |
| Buybacks as a share of market value | 0.0% | -0.2% | -0.2% | -0.3% | 3.1% | -0.4% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.6% | 7.1% | 5.3% |
| Operating income | 2.2% | 6.7% | 3.0% |
| Net income | 11.0% | 16.2% | 4.0% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 22.2% | 22.1% | 22.2% | 22.0% |
| Operating margin | 5.6% | 5.8% | 5.7% | 6.1% |
| Net margin | 4.0% | 3.9% | 3.7% | 4.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 13.9 | 12.3 | 10.6 | 12.2 | 11.1 | 16.9 | 10.3 | 11.2 | 10.5 | 11.7 |
| Price to sales | 0.6 | 0.5 | 0.5 | 0.4 | 0.4 | 0.4 | 0.5 | 0.5 | 0.5 | 0.6 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 29.00 | 75.00 | 43.00 | 37.00 | 33.00 | 31.50 | 30.00 | 27.50 |
- 2-for-1 split · 28 Dec 2011
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.