N 
1,181
+3.14%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥36.84bn
FY2017FY2026
Net income
¥659.7m
FY2017FY2026
Free cash flow
¥2.21bn
FY2017FY2026
Shareholders' equity
¥20.15bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥36.84bn | ¥36.89bn | ¥34.39bn | ¥36.16bn | ¥34.58bn | ¥30.74bn | ¥31.38bn | ¥32.91bn | ¥34.28bn | ¥30.95bn |
| Gross profit | ¥7.28bn | ¥6.91bn | ¥7.00bn | ¥7.68bn | ¥6.66bn | ¥5.85bn | ¥6.02bn | ¥6.35bn | ¥6.97bn | ¥6.33bn |
| Research and development | — | ¥240.4m | ¥363.3m | ¥355.4m | ¥376.5m | ¥347.6m | ¥381.5m | ¥344.9m | ¥404.2m | ¥373.0m |
| Operating income | ¥1.12bn | ¥762.8m | ¥1.00bn | ¥1.96bn | ¥1.22bn | ¥627.3m | ¥933.7m | ¥1.56bn | ¥2.03bn | ¥1.71bn |
| Net income | ¥659.7m | ¥251.8m | ¥813.9m | ¥1.31bn | ¥935.1m | ¥560.2m | ¥574.1m | ¥1.11bn | ¥1.46bn | ¥1.23bn |
| Diluted earnings per share | 83.18 | 30.95 | 96.43 | 145.82 | 100.36 | 60.25 | 61.85 | 119.65 | 157.83 | 133.73 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥32.02bn | ¥30.78bn | ¥31.29bn | ¥29.91bn | ¥29.90bn | ¥27.30bn | ¥30.53bn | ¥25.79bn | ¥27.60bn | ¥23.10bn |
| Cash and short-term investments | ¥4.76bn | ¥3.63bn | ¥4.48bn | ¥5.13bn | ¥4.87bn | ¥5.20bn | ¥6.20bn | ¥6.23bn | ¥6.76bn | ¥4.05bn |
| Total liabilities | ¥11.43bn | ¥11.85bn | ¥11.84bn | ¥11.09bn | ¥12.56bn | ¥11.19bn | ¥15.22bn | ¥10.68bn | ¥13.27bn | ¥9.83bn |
| Debt | ¥95.8m | ¥352.3m | ¥1.53bn | ¥736.4m | ¥1.27bn | ¥1.64bn | ¥4.38bn | ¥259.5m | ¥452.3m | ¥758.6m |
| Shareholders' equity | ¥20.15bn | ¥18.62bn | ¥19.31bn | ¥18.69bn | ¥17.23bn | ¥16.01bn | ¥15.20bn | ¥15.08bn | ¥14.32bn | ¥13.26bn |
| Shares outstanding | 8m | 8m | 8m | 9m | 9m | 9m | 9m | 9m | 9m | 9m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.77bn | ¥2.03bn | ¥41.6m | ¥729.9m | ¥920.7m | ¥1.48bn | ¥972.5m | −¥155.6m | ¥5.08bn | ¥556.0m |
| Capital spending | −¥564.2m | −¥399.5m | −¥208.8m | −¥267.4m | −¥562.1m | −¥232.8m | −¥517.3m | −¥139.1m | −¥212.4m | −¥292.3m |
| Free cash flow | ¥2.21bn | ¥1.63bn | −¥167.3m | ¥462.4m | ¥358.6m | ¥1.25bn | ¥455.1m | −¥294.7m | ¥4.87bn | ¥263.7m |
| Dividends paid | −¥286.5m | −¥308.0m | −¥397.6m | −¥344.5m | −¥213.7m | −¥111.2m | −¥314.3m | −¥415.2m | −¥315.4m | −¥149.1m |
Latest quarters
By quarter end
| Jul 2026 | Apr 2026 | Jan 2026 | Oct 2025 | Jul 2025 | Apr 2025 | Jan 2025 | Oct 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.57bn | ¥12.35bn | ¥7.64bn | ¥9.09bn | ¥7.76bn | ¥10.91bn | ¥9.45bn | ¥9.39bn |
| Gross profit | ¥1.67bn | ¥2.36bn | ¥1.68bn | ¥1.88bn | ¥1.35bn | ¥2.10bn | ¥1.81bn | ¥1.67bn |
| Operating income | ¥95.9m | ¥581.5m | ¥182.6m | ¥437.6m | −¥82.6m | ¥582.1m | ¥277.3m | ¥65.1m |
| Net income | ¥12.1m | ¥549.8m | ¥1.0m | ¥238.1m | −¥129.2m | ¥515.9m | ¥127.8m | −¥222.4m |
| Diluted earnings per share | 1.52 | 69.31 | 0.13 | 29.27 | -15.88 | 63.43 | 15.71 | -26.35 |
| Total assets | ¥37.96bn | ¥32.02bn | ¥29.65bn | ¥29.94bn | ¥28.71bn | ¥30.78bn | ¥31.48bn | ¥29.71bn |
| Cash and short-term investments | ¥4.75bn | ¥4.76bn | ¥3.66bn | ¥3.89bn | ¥3.11bn | ¥3.63bn | ¥4.13bn | ¥4.23bn |
| Debt | ¥1.07bn | ¥64.6m | ¥70.0m | ¥48.3m | ¥75.1m | ¥302.1m | ¥1.09bn | ¥288.4m |
| Shareholders' equity | ¥20.30bn | ¥20.15bn | ¥19.06bn | ¥18.81bn | ¥18.13bn | ¥18.62bn | ¥18.58bn | ¥18.01bn |
Financial ratios
Data as of 8 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|
| Gross margin | 19.8% | 18.7% | 20.4% | 21.2% | 19.3% | 19.0% | — |
| Operating margin | 3.5% | 2.0% | 3.4% | 5.4% | 4.1% | 2.0% | — |
| Net margin | 1.8% | 0.7% | 2.4% | 3.6% | 2.7% | 1.8% | — |
| Return on equity | 3.3% | 1.4% | 4.2% | 7.0% | 5.4% | 3.5% | — |
| Return on assets | 2.1% | 0.8% | 2.6% | 4.4% | 3.1% | 2.1% | — |
| Free cash flow yield | 32.1% | 22.7% | 2.3% | 8.4% | 12.1% | 14.0% | — |
| Revenue growth | -0.1% | 7.3% | -4.9% | 4.6% | 12.5% | -2.1% | — |
| Earnings growth | 162.0% | -69.1% | -38.1% | 40.6% | 66.9% | -2.4% | — |
| Current ratio | 2.07x | 1.99x | 2.13x | 2.24x | 1.97x | 2.06x | — |
| Debt to equity | 0.00x | 0.02x | 0.08x | 0.04x | 0.07x | 0.10x | — |
| Equity ratio | 62.9% | 60.5% | 61.7% | 62.5% | 57.6% | 58.7% | — |
| Interest coverage | 153.74x | 67.48x | 140.77x | 285.70x | 89.45x | 40.73x | — |
| R&D as a share of sales | — | 0.7% | 1.1% | 1.0% | 1.1% | 1.1% | 1.2% |
| Buybacks as a share of market value | 2.5% | 3.6% | 6.4% | 3.2% | -0.2% | -0.2% | — |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 0.6% | 3.7% | 2.0% |
| Operating income | -17.0% | 12.3% | -0.7% |
| Net income | -20.5% | 3.3% | -0.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 19.2% | 20.0% | 19.7% | 19.7% |
| Operating margin | 2.6% | 3.4% | 3.2% | 3.8% |
| Net margin | 1.2% | 2.1% | 2.2% | 2.6% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 14.8 | 31.5 | 9.3 | 7.7 | 8.7 | 13.6 | 10.4 | 7.8 | 5.7 | 11.7 |
| Price to sales | 0.3 | 0.2 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.3 | 0.2 | 0.5 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 28 Apr 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 31.00 | 57.00 | 43.00 | 37.00 | 23.00 | 12.00 | 10.00 | 10.00 |
- 1.2-for-1 split · 26 Oct 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.