O 
1,715
+0.18%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.65bn
FY2017FY2026
Net income
¥878.7m
FY2017FY2026
Free cash flow
−¥1.44bn
FY2017FY2026
Shareholders' equity
¥17.47bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.65bn | ¥32.99bn | ¥31.25bn | ¥29.28bn | ¥26.62bn | ¥23.92bn | ¥25.31bn | ¥26.46bn | ¥25.51bn | ¥24.05bn |
| Gross profit | ¥5.17bn | ¥4.75bn | ¥4.22bn | ¥3.97bn | ¥3.51bn | ¥2.86bn | ¥3.02bn | ¥3.16bn | ¥2.99bn | ¥2.87bn |
| Operating income | ¥1.12bn | ¥978.0m | ¥916.9m | ¥884.4m | ¥600.6m | ¥141.7m | ¥223.3m | ¥482.0m | ¥416.7m | ¥402.7m |
| Net income | ¥878.7m | ¥855.1m | ¥774.8m | ¥822.4m | ¥530.4m | ¥517.4m | ¥610.9m | ¥420.7m | ¥361.8m | ¥314.9m |
| Diluted earnings per share | 224.01 | 218.25 | 194.91 | 205.54 | 132.61 | 130.42 | 154.02 | 105.22 | 89.83 | 78.18 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥31.34bn | ¥26.45bn | ¥24.87bn | ¥23.21bn | ¥21.03bn | ¥19.76bn | ¥19.32bn | ¥18.64bn | ¥17.80bn | ¥17.05bn |
| Cash and short-term investments | ¥2.44bn | ¥2.73bn | ¥2.65bn | ¥1.92bn | ¥2.14bn | ¥1.39bn | ¥1.84bn | ¥1.43bn | ¥1.66bn | ¥1.76bn |
| Total liabilities | ¥13.87bn | ¥11.06bn | ¥9.94bn | ¥9.24bn | ¥8.13bn | ¥7.26bn | ¥7.20bn | ¥7.00bn | ¥6.14bn | ¥5.87bn |
| Debt | ¥1.52bn | ¥71.5m | ¥90.5m | −¥5.8m | −¥1.1m | −¥1.3m | −¥1.1m | — | — | ¥2.86bn |
| Shareholders' equity | ¥17.47bn | ¥15.39bn | ¥14.92bn | ¥13.98bn | ¥12.91bn | ¥12.50bn | ¥12.12bn | ¥11.64bn | ¥11.66bn | ¥11.18bn |
| Shares outstanding | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m | 4m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥1.39bn | ¥983.9m | ¥1.54bn | ¥335.9m | ¥926.4m | −¥614.4m | ¥262.2m | ¥1.13bn | ¥167.8m | ¥662.1m |
| Capital spending | −¥2.83bn | −¥238.9m | −¥324.4m | −¥341.7m | −¥51.6m | −¥34.4m | −¥347.1m | −¥1.22bn | −¥37.0m | −¥12.9m |
| Free cash flow | −¥1.44bn | ¥745.0m | ¥1.22bn | −¥5.7m | ¥874.7m | −¥648.7m | −¥84.9m | −¥89.4m | ¥130.7m | ¥649.2m |
| Dividends paid | −¥144.9m | −¥140.2m | −¥132.0m | −¥107.2m | −¥91.2m | −¥91.2m | −¥92.6m | −¥92.6m | −¥100.7m | −¥92.6m |
Latest quarters
By quarter end
| May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | Aug 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥9.29bn | ¥8.93bn | ¥9.04bn | ¥8.40bn | ¥8.59bn | ¥8.26bn | ¥8.55bn | ¥7.60bn |
| Gross profit | ¥1.41bn | ¥1.20bn | ¥1.40bn | ¥1.16bn | ¥1.28bn | ¥1.16bn | ¥1.29bn | ¥1.02bn |
| Operating income | ¥309.4m | ¥189.0m | ¥418.2m | ¥204.9m | ¥259.0m | ¥205.3m | ¥355.3m | ¥158.3m |
| Net income | ¥224.4m | ¥150.5m | ¥323.5m | ¥180.3m | ¥263.9m | ¥175.7m | ¥270.9m | ¥144.5m |
| Diluted earnings per share | 57.22 | 38.36 | 82.57 | 46.01 | 67.36 | 44.85 | 68.15 | 36.36 |
| Total assets | ¥31.34bn | ¥30.27bn | ¥27.64bn | ¥26.25bn | ¥26.45bn | ¥25.51bn | ¥25.71bn | ¥24.37bn |
| Cash and short-term investments | ¥2.44bn | ¥2.30bn | ¥2.63bn | ¥2.93bn | ¥2.73bn | ¥1.23bn | ¥1.83bn | ¥1.39bn |
| Debt | ¥1.52bn | ¥1.60bn | — | — | ¥71.5m | — | — | ¥19.0m |
| Shareholders' equity | ¥17.47bn | ¥17.07bn | ¥16.34bn | ¥15.81bn | ¥15.39bn | ¥15.12bn | ¥14.90bn | ¥14.77bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 14.4% | 13.5% | 13.5% | 13.2% | 12.0% | 11.9% |
| Operating margin | 3.0% | 2.9% | 3.0% | 2.3% | 0.6% | 0.9% |
| Net margin | 2.6% | 2.5% | 2.8% | 2.0% | 2.2% | 2.4% |
| Return on equity | 5.6% | 5.2% | 5.9% | 4.1% | 4.1% | 5.0% |
| Return on assets | 3.2% | 3.1% | 3.5% | 2.5% | 2.6% | 3.2% |
| Free cash flow yield | 18.2% | 27.3% | 9.9% | 14.2% | -8.5% | 8.9% |
| Revenue growth | 5.6% | 6.7% | 10.0% | 11.3% | -5.5% | -4.3% |
| Earnings growth | 10.4% | -5.8% | 55.0% | 2.5% | -15.3% | 45.2% |
| Current ratio | 1.85x | 1.97x | 1.99x | 2.07x | 2.15x | 2.05x |
| Debt to equity | 0.00x | 0.01x | -0.00x | -0.00x | -0.00x | -0.00x |
| Equity ratio | 58.2% | 60.0% | 60.2% | 61.4% | 63.3% | 62.7% |
| Interest coverage | 265.69x | 439.99x | 1568.15x | 413.06x | 135.37x | 86.38x |
| Buybacks as a share of market value | 1.4% | 0.6% | -0.0% | -0.8% | -0.0% | 0.8% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 6.8% | 8.3% | 3.7% |
| Operating income | 8.2% | 51.2% | 8.6% |
| Net income | 2.2% | 11.2% | 8.9% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 14.5% | 14.0% | 13.6% | 12.9% |
| Operating margin | 3.1% | 3.0% | 2.6% | 2.2% |
| Net margin | 2.5% | 2.6% | 2.4% | 2.1% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 7.8 | 8.9 | 9.9 | 9.3 | 13.3 | 11.8 | 11.3 | 16.9 | 18.9 | 23.0 |
| Price to sales | 0.2 | 0.2 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 |
Dividends and splits
Per share, in the currency the company pays
Paid for 31 years. Last went ex-dividend on 29 May 2025.
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 72.00 | 28.00 | 25.00 | 23.00 | 23.00 | 23.00 | 23.00 | 23.00 |
- 1.1-for-1 split · 26 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.