H 
1,534
-0.65%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥181.18bn
FY2017FY2026
Net income
¥5.01bn
FY2017FY2026
Free cash flow
¥9.19bn
FY2017FY2026
Shareholders' equity
¥68.22bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥181.18bn | ¥183.13bn | ¥182.05bn | ¥233.62bn | ¥191.50bn | ¥165.41bn | ¥153.18bn | ¥140.12bn | ¥138.74bn | ¥127.60bn |
| Gross profit | ¥28.08bn | ¥27.88bn | ¥26.83bn | ¥32.38bn | ¥23.97bn | ¥18.66bn | ¥17.47bn | ¥18.67bn | ¥18.30bn | ¥16.50bn |
| Research and development | — | ¥278.0m | ¥377.0m | ¥225.0m | ¥182.0m | ¥116.0m | ¥109.0m | ¥117.0m | ¥154.0m | ¥171.0m |
| Operating income | ¥6.08bn | ¥7.91bn | ¥7.64bn | ¥12.71bn | ¥7.30bn | ¥3.81bn | ¥2.42bn | ¥3.64bn | ¥3.74bn | ¥2.07bn |
| Net income | ¥5.01bn | ¥5.13bn | ¥5.17bn | ¥8.93bn | ¥4.97bn | ¥3.06bn | ¥1.44bn | ¥2.47bn | ¥3.29bn | ¥1.90bn |
| Diluted earnings per share | 266.06 | 272.54 | 275.02 | 476.69 | 262.35 | 155.70 | 69.89 | 120.32 | 157.38 | 91.23 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥164.97bn | ¥130.38bn | ¥137.76bn | ¥145.90bn | ¥131.49bn | ¥116.42bn | ¥112.14bn | ¥87.83bn | ¥84.80bn | ¥78.26bn |
| Cash and short-term investments | ¥18.96bn | ¥14.93bn | ¥15.57bn | ¥16.75bn | ¥18.62bn | ¥17.87bn | ¥14.74bn | ¥7.61bn | ¥9.43bn | ¥7.75bn |
| Total liabilities | ¥95.29bn | ¥64.83bn | ¥71.82bn | ¥82.03bn | ¥69.82bn | ¥58.40bn | ¥58.12bn | ¥33.19bn | ¥31.21bn | ¥25.51bn |
| Debt | ¥58.03bn | ¥35.28bn | ¥36.48bn | ¥42.08bn | ¥33.13bn | ¥29.36bn | ¥33.68bn | ¥8.39bn | ¥7.72bn | ¥3.69bn |
| Shareholders' equity | ¥68.22bn | ¥65.55bn | ¥65.93bn | ¥63.86bn | ¥61.67bn | ¥58.02bn | ¥54.01bn | ¥54.63bn | ¥53.58bn | ¥52.75bn |
| Shares outstanding | 19m | 19m | 19m | 19m | 19m | 20m | 21m | 21m | 21m | 21m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥10.27bn | ¥10.59bn | ¥8.71bn | −¥3.38bn | ¥872.0m | ¥7.42bn | −¥16.29bn | −¥1.20bn | −¥450.0m | ¥2.57bn |
| Capital spending | −¥1.09bn | −¥808.0m | −¥564.0m | −¥504.0m | −¥471.0m | −¥260.0m | −¥542.0m | −¥385.0m | −¥522.0m | −¥276.0m |
| Free cash flow | ¥9.19bn | ¥9.78bn | ¥8.15bn | −¥3.89bn | ¥401.0m | ¥7.16bn | −¥16.83bn | −¥1.58bn | −¥972.0m | ¥2.29bn |
| Dividends paid | −¥4.33bn | −¥5.08bn | −¥5.61bn | −¥4.25bn | −¥1.93bn | −¥925.0m | −¥1.23bn | −¥960.0m | −¥854.0m | −¥872.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥54.54bn | ¥45.15bn | ¥52.26bn | ¥43.43bn | ¥40.34bn | ¥42.25bn | ¥51.13bn | ¥47.37bn |
| Gross profit | ¥7.99bn | ¥7.77bn | ¥8.08bn | ¥6.48bn | ¥5.75bn | ¥6.95bn | ¥7.48bn | ¥7.14bn |
| Operating income | ¥2.33bn | ¥789.0m | ¥2.94bn | ¥1.48bn | ¥870.0m | ¥1.51bn | ¥2.39bn | ¥2.29bn |
| Net income | ¥1.46bn | ¥774.0m | ¥2.23bn | ¥1.35bn | ¥659.0m | ¥845.0m | ¥1.71bn | ¥1.03bn |
| Diluted earnings per share | 77.66 | 41.11 | 118.29 | 71.65 | 35.00 | 44.88 | 90.77 | 55.00 |
| Cash from operations | ¥3.13bn | ¥6.43bn | −¥31.0m | −¥555.0m | ¥4.43bn | ¥11.03bn | −¥656.0m | ¥1.42bn |
| Capital spending | −¥139.0m | −¥643.0m | −¥51.0m | −¥331.0m | −¥61.0m | −¥173.0m | −¥244.0m | −¥158.0m |
| Free cash flow | ¥2.99bn | ¥5.79bn | −¥82.0m | −¥886.0m | ¥4.37bn | ¥10.86bn | −¥900.0m | ¥1.26bn |
| Total assets | ¥168.04bn | ¥164.97bn | ¥139.00bn | ¥133.99bn | ¥130.79bn | ¥130.38bn | ¥147.82bn | ¥139.36bn |
| Cash and short-term investments | ¥20.15bn | ¥18.96bn | ¥18.35bn | ¥17.89bn | ¥15.89bn | ¥14.93bn | ¥19.09bn | ¥15.56bn |
| Debt | ¥35.13bn | ¥57.83bn | ¥27.38bn | ¥36.20bn | ¥20.13bn | ¥35.13bn | ¥32.44bn | ¥43.55bn |
| Shareholders' equity | ¥69.16bn | ¥68.22bn | ¥67.75bn | ¥66.32bn | ¥64.65bn | ¥65.55bn | ¥65.98bn | ¥65.03bn |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -8.1% | 1.8% | 4.5% |
| Operating income | -21.8% | 9.8% | 7.7% |
| Net income | -17.5% | 10.3% | 9.4% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 15.4% | 14.8% | 13.9% | 13.6% |
| Operating margin | 3.8% | 4.4% | 4.0% | 3.3% |
| Net margin | 2.8% | 3.1% | 2.8% | 2.4% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.1 | 4.8 | 5.3 | 3.8 | 5.3 | 5.7 | 5.1 | 3.8 | 2.4 | 7.1 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 27 years. Last went ex-dividend on 29 Sept 2026.
| FY2027 | FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 120.00 | 110.00 | 90.00 | 100.00 | 73.333 | 31.667 | 15.00 | 20.00 |
- 1.05-for-1 split · 27 Sept 1999
- 1.1-for-1 split · 26 Mar 1999
- 1.1-for-1 split · 26 Mar 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.