A 
1.44
0.00%
Close of 9 Nov 2026, in HKD
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in CNY, from our data supplier.
Revenue
CN¥5.11bn
FY2016FY2025
Net income
CN¥85.7m
FY2016FY2025
Free cash flow
−CN¥492.6m
FY2016FY2025
Shareholders' equity
—
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥5.11bn | CN¥5.89bn | CN¥7.43bn | CN¥9.61bn | CN¥11.76bn | CN¥10.82bn | CN¥12.61bn | CN¥11.33bn | CN¥7.82bn | CN¥6.34bn |
| Gross profit | CN¥700.0m | CN¥680.9m | CN¥1.07bn | CN¥1.38bn | CN¥3.68bn | CN¥4.52bn | CN¥5.32bn | CN¥4.39bn | CN¥1.91bn | CN¥1.25bn |
| Operating income | CN¥269.1m | CN¥92.3m | CN¥400.1m | CN¥706.6m | CN¥2.82bn | CN¥3.67bn | CN¥4.48bn | CN¥3.73bn | CN¥1.29bn | CN¥624.9m |
| Net income | CN¥85.7m | −CN¥263.7m | CN¥106.1m | CN¥420.1m | CN¥1.77bn | CN¥2.67bn | CN¥3.15bn | CN¥2.42bn | CN¥602.4m | CN¥133.6m |
| Diluted earnings per share | 0.05 | -0.17 | 0.07 | 0.27 | 1.13 | 1.70 | 2.01 | 1.55 | 0.38 | 0.09 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | CN¥19.68bn | CN¥20.28bn | CN¥21.15bn | CN¥21.42bn | CN¥21.63bn | CN¥23.99bn | CN¥20.72bn | CN¥16.41bn | CN¥15.90bn |
| Cash and short-term investments | — | CN¥9.02bn | CN¥9.40bn | CN¥9.02bn | CN¥7.56bn | CN¥5.28bn | CN¥7.94bn | CN¥5.01bn | CN¥940.2m | CN¥533.4m |
| Total liabilities | — | CN¥3.16bn | CN¥3.44bn | CN¥4.16bn | CN¥4.14bn | CN¥5.49bn | CN¥9.72bn | CN¥8.63bn | CN¥6.50bn | CN¥6.55bn |
| Debt | — | CN¥1.24bn | CN¥1.87bn | CN¥2.47bn | CN¥1.57bn | CN¥3.08bn | CN¥6.31bn | CN¥6.63bn | CN¥4.90bn | CN¥5.19bn |
| Shareholders' equity | — | CN¥16.51bn | CN¥16.84bn | CN¥16.99bn | CN¥17.27bn | CN¥16.15bn | CN¥14.26bn | CN¥12.09bn | CN¥9.91bn | CN¥9.35bn |
| Shares outstanding | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m | 1,567m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | CN¥201.8m | CN¥459.7m | CN¥1.53bn | CN¥1.61bn | CN¥2.50bn | CN¥5.02bn | CN¥4.88bn | CN¥2.91bn | CN¥1.17bn | CN¥1.68bn |
| Capital spending | −CN¥694.4m | −CN¥458.4m | −CN¥325.8m | −CN¥360.5m | −CN¥346.9m | −CN¥473.2m | −CN¥240.4m | −CN¥155.3m | −CN¥137.8m | −CN¥189.0m |
| Free cash flow | −CN¥492.6m | CN¥1.3m | CN¥1.21bn | CN¥1.25bn | CN¥2.15bn | CN¥4.54bn | CN¥4.64bn | CN¥2.75bn | CN¥1.03bn | CN¥1.49bn |
| Dividends paid | — | −CN¥64.2m | −CN¥250.7m | −CN¥705.1m | −CN¥800.7m | −CN¥783.4m | −CN¥971.4m | −CN¥242.9m | −CN¥47.0m | −CN¥78.3m |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | -19.0% | -13.9% | -2.2% |
| Operating income | -27.5% | -40.7% | 0.2% |
| Net income | -41.1% | -49.7% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 12.6% | 13.7% | 23.8% | 27.2% |
| Operating margin | 3.3% | 5.2% | 15.7% | 19.3% |
| Net margin | -1.6% | 1.2% | 9.5% | 11.3% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 38.6 | -13.2 | 32.8 | 12.0 | 3.9 | 3.6 | 5.1 | 3.1 | 6.3 | 18.4 |
| Price to sales | 0.7 | 0.6 | 0.5 | 0.5 | 0.6 | 0.9 | 1.3 | 0.7 | 0.5 | 0.4 |
Dividends and splits
Per share, in the currency the company pays
Paid for 0 years. Last went ex-dividend on 5 Jun 2026.
| FY2026 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 0.03 | 0.045 | 0.176 | 0.527 | 0.006 | 0.546 | 0.007 | 0.191 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.