E 
810
+1.25%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥105.81bn
FY2017FY2026
Net income
¥778.3m
FY2017FY2026
Free cash flow
¥3.96bn
FY2017FY2026
Shareholders' equity
¥12.18bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥105.81bn | ¥106.39bn | ¥107.41bn | ¥96.96bn | ¥91.93bn | ¥85.65bn | ¥81.39bn | ¥81.05bn | ¥79.79bn | ¥77.69bn |
| Gross profit | ¥11.69bn | ¥11.96bn | ¥12.36bn | ¥11.12bn | ¥10.70bn | ¥10.06bn | ¥9.53bn | ¥9.52bn | ¥9.50bn | ¥9.29bn |
| Operating income | ¥1.11bn | ¥1.36bn | ¥1.72bn | ¥858.1m | ¥466.7m | ¥316.1m | ¥93.3m | ¥69.1m | ¥221.2m | ¥283.8m |
| Net income | ¥778.3m | ¥1.00bn | ¥1.21bn | ¥590.4m | ¥288.2m | ¥242.7m | ¥47.6m | −¥17.7m | ¥175.4m | ¥555.8m |
| Diluted earnings per share | 127.86 | 164.94 | 201.06 | 98.46 | 47.82 | 40.27 | 7.90 | -2.94 | 29.09 | 92.08 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥38.90bn | ¥34.07bn | ¥33.52bn | ¥31.67bn | ¥29.38bn | ¥30.41bn | ¥27.99bn | ¥27.24bn | ¥26.25bn | ¥24.99bn |
| Cash and short-term investments | ¥6.23bn | ¥4.22bn | ¥4.06bn | ¥3.69bn | ¥3.63bn | ¥4.45bn | ¥3.98bn | ¥3.22bn | ¥3.09bn | ¥3.29bn |
| Total liabilities | ¥26.72bn | ¥22.59bn | ¥22.88bn | ¥22.08bn | ¥20.24bn | ¥21.47bn | ¥19.24bn | ¥18.38bn | ¥17.25bn | ¥16.10bn |
| Debt | ¥1.65bn | ¥3.32bn | ¥3.29bn | ¥3.73bn | ¥4.22bn | ¥2.53bn | ¥2.42bn | ¥5.04bn | ¥4.41bn | ¥3.93bn |
| Shareholders' equity | ¥12.18bn | ¥11.46bn | ¥10.62bn | ¥9.55bn | ¥9.10bn | ¥8.91bn | ¥8.72bn | ¥8.83bn | ¥8.98bn | ¥8.88bn |
| Shares outstanding | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m | 6m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥3.98bn | −¥47.0m | ¥1.20bn | ¥756.0m | −¥2.31bn | ¥535.6m | ¥3.56bn | −¥345.1m | −¥377.4m | −¥88.6m |
| Capital spending | −¥17.8m | −¥25.9m | −¥16.0m | −¥36.4m | −¥56.1m | −¥25.5m | −¥27.5m | −¥14.6m | −¥6.4m | −¥6.5m |
| Free cash flow | ¥3.96bn | −¥72.9m | ¥1.18bn | ¥719.6m | −¥2.37bn | ¥510.1m | ¥3.53bn | −¥359.8m | −¥383.8m | −¥95.1m |
| Dividends paid | −¥181.1m | −¥204.0m | −¥162.4m | −¥138.7m | −¥120.5m | −¥120.7m | −¥120.6m | −¥120.8m | −¥120.8m | −¥120.3m |
Latest quarters
By quarter end
| Aug 2026 | May 2026 | Feb 2026 | Nov 2025 | Aug 2025 | May 2025 | Feb 2025 | Nov 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥27.78bn | ¥27.29bn | ¥25.95bn | ¥26.99bn | ¥26.37bn | ¥26.51bn | ¥25.69bn | ¥27.32bn |
| Gross profit | ¥3.08bn | ¥2.78bn | ¥3.00bn | ¥2.78bn | ¥3.11bn | ¥2.90bn | ¥3.07bn | ¥2.84bn |
| Operating income | ¥322.9m | ¥8.1m | ¥369.2m | ¥63.2m | ¥471.5m | ¥206.1m | ¥355.2m | ¥157.3m |
| Net income | ¥194.0m | −¥6.3m | ¥286.2m | ¥38.0m | ¥322.7m | ¥131.4m | ¥191.6m | ¥102.1m |
| Diluted earnings per share | 31.87 | -1.03 | 47.02 | 6.26 | 53.13 | 21.64 | 31.54 | 16.92 |
| Total assets | ¥37.73bn | ¥43.77bn | ¥38.90bn | ¥42.87bn | ¥39.89bn | ¥41.78bn | ¥34.07bn | ¥41.68bn |
| Cash and short-term investments | ¥3.47bn | ¥7.57bn | ¥6.23bn | ¥7.13bn | ¥6.14bn | ¥7.60bn | ¥4.22bn | ¥7.85bn |
| Debt | ¥3.13bn | ¥3.63bn | ¥1.65bn | ¥3.25bn | ¥1.65bn | ¥3.85bn | ¥3.27bn | ¥3.15bn |
| Shareholders' equity | ¥12.28bn | ¥12.01bn | ¥12.18bn | ¥11.93bn | ¥11.91bn | ¥11.53bn | ¥11.46bn | ¥11.27bn |
Financial ratios
Data as of 14 Oct 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 11.1% | 11.2% | 11.5% | 11.5% | 11.6% | 11.7% |
| Operating margin | 1.1% | 1.5% | 1.6% | 0.9% | 0.5% | 0.4% |
| Net margin | 0.7% | 0.9% | 1.1% | 0.6% | 0.3% | 0.3% |
| Return on equity | 6.4% | 8.7% | 11.4% | 6.2% | 3.2% | 2.7% |
| Return on assets | 2.0% | 2.9% | 3.6% | 1.9% | 1.0% | 0.8% |
| Free cash flow yield | 80.0% | -0.4% | 24.4% | 16.1% | -45.6% | 11.3% |
| Revenue growth | -0.5% | -0.9% | 10.8% | 5.5% | 7.3% | 5.2% |
| Earnings growth | -22.3% | -17.5% | 105.6% | 104.9% | 18.7% | 409.9% |
| Current ratio | 1.39x | 1.44x | 1.38x | 1.35x | 1.36x | 1.33x |
| Debt to equity | 0.14x | 0.29x | 0.30x | 0.39x | 0.46x | 0.28x |
| Equity ratio | 31.3% | 33.6% | 31.7% | 30.2% | 31.0% | 29.3% |
| Interest coverage | 25.98x | 54.26x | 74.92x | 36.62x | 19.14x | 12.80x |
| Buybacks as a share of market value | -0.2% | -0.6% | -0.7% | 0.5% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.0% | 4.3% | 3.5% |
| Operating income | 9.0% | 28.6% | — |
| Net income | 9.6% | 26.2% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 11.1% | 11.3% | 11.4% | 11.6% |
| Operating margin | 1.2% | 1.2% | 1.0% | 0.6% |
| Net margin | 0.8% | 0.9% | 0.7% | 0.5% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 6.4 | 5.6 | 4.6 | 14.3 | 13.7 | 15.9 | 85.7 | -191.0 | 20.0 | 7.9 |
| Price to sales | 0.1 | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | 0.1 | 0.0 | 0.0 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 22 years. Last went ex-dividend on 26 Feb 2026.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 45.00 | 29.00 | 27.00 | 23.00 | 20.00 | 20.00 | 20.00 | 20.00 |
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.