H 
1,045
+1.75%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥35.44bn
FY2016FY2025
Net income
¥831.7m
FY2016FY2025
Free cash flow
¥2.01bn
FY2016FY2025
Shareholders' equity
¥10.10bn
FY2016FY2025
Income statement
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥35.44bn | ¥34.83bn | ¥34.42bn | ¥31.79bn | ¥29.91bn | ¥29.06bn | ¥19.45bn | ¥19.01bn | ¥18.35bn | ¥17.00bn |
| Gross profit | ¥6.08bn | ¥6.04bn | ¥6.06bn | ¥5.68bn | ¥4.84bn | ¥4.57bn | ¥3.08bn | ¥3.02bn | ¥3.06bn | ¥2.89bn |
| Operating income | ¥1.21bn | ¥1.29bn | ¥1.42bn | ¥1.29bn | ¥763.9m | ¥511.0m | ¥265.8m | ¥319.1m | ¥385.5m | ¥326.0m |
| Net income | ¥831.7m | ¥974.1m | ¥975.8m | ¥854.6m | ¥501.4m | ¥216.4m | ¥494.2m | ¥250.7m | ¥291.4m | ¥242.7m |
| Diluted earnings per share | 126.01 | 147.97 | 148.55 | 130.55 | 76.59 | 33.05 | 75.47 | 38.27 | 44.49 | 37.04 |
Balance sheet
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥22.38bn | ¥21.87bn | ¥22.73bn | ¥21.11bn | ¥18.97bn | ¥18.07bn | ¥20.15bn | ¥14.01bn | ¥13.37bn | ¥12.23bn |
| Cash and short-term investments | ¥7.60bn | ¥6.16bn | ¥6.50bn | ¥5.95bn | ¥5.42bn | ¥4.63bn | ¥5.18bn | ¥3.90bn | ¥3.52bn | ¥3.43bn |
| Total liabilities | ¥11.09bn | ¥11.28bn | ¥13.04bn | ¥12.34bn | ¥11.01bn | ¥10.60bn | ¥12.86bn | ¥7.98bn | ¥7.50bn | ¥6.60bn |
| Debt | ¥857.6m | ¥1.27bn | ¥1.72bn | ¥1.01bn | ¥1.40bn | ¥1.90bn | ¥2.26bn | ¥661.8m | ¥565.9m | ¥326.7m |
| Shareholders' equity | ¥10.10bn | ¥9.46bn | ¥8.64bn | ¥7.78bn | ¥7.04bn | ¥6.62bn | ¥6.49bn | ¥6.03bn | ¥5.87bn | ¥5.63bn |
| Shares outstanding | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m | 7m |
Cash flow
Fiscal years
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.17bn | ¥628.2m | ¥692.9m | ¥1.30bn | ¥1.22bn | −¥131.7m | ¥415.7m | ¥698.4m | ¥443.6m | ¥480.8m |
| Capital spending | −¥161.2m | −¥389.0m | −¥648.6m | −¥275.7m | −¥27.6m | −¥175.1m | −¥189.6m | −¥343.8m | −¥64.6m | −¥140.0m |
| Free cash flow | ¥2.01bn | ¥239.3m | ¥44.3m | ¥1.02bn | ¥1.19bn | −¥306.8m | ¥226.1m | ¥354.5m | ¥379.0m | ¥340.8m |
| Dividends paid | −¥223.3m | −¥180.3m | −¥130.5m | −¥115.4m | −¥90.1m | −¥80.4m | −¥73.1m | −¥65.2m | −¥65.3m | −¥65.5m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.69bn | ¥8.45bn | ¥9.26bn | ¥8.99bn | ¥8.16bn | ¥9.03bn | ¥9.32bn | ¥8.66bn |
| Gross profit | ¥1.49bn | ¥1.51bn | ¥1.50bn | ¥1.60bn | ¥1.41bn | ¥1.64bn | ¥1.63bn | ¥1.57bn |
| Operating income | ¥195.6m | ¥275.1m | ¥284.7m | ¥346.1m | ¥161.8m | ¥424.0m | ¥346.4m | ¥353.0m |
| Net income | ¥211.9m | ¥192.8m | ¥217.3m | ¥218.0m | ¥137.9m | ¥258.5m | ¥288.2m | ¥221.6m |
| Diluted earnings per share | 32.07 | 29.18 | 32.93 | 33.02 | 20.89 | 39.17 | 43.77 | 33.66 |
| Total assets | ¥21.24bn | ¥21.27bn | ¥22.38bn | ¥21.11bn | ¥20.94bn | ¥21.48bn | ¥21.87bn | ¥20.65bn |
| Cash and short-term investments | ¥7.00bn | ¥7.08bn | ¥7.60bn | ¥6.74bn | ¥7.01bn | ¥6.73bn | ¥6.16bn | ¥5.32bn |
| Debt | ¥651.8m | ¥590.0m | ¥857.6m | ¥731.7m | ¥1.06bn | ¥731.6m | ¥733.1m | ¥711.6m |
| Shareholders' equity | ¥10.22bn | ¥10.05bn | ¥10.10bn | ¥9.87bn | ¥9.65bn | ¥9.49bn | ¥9.46bn | ¥9.17bn |
Financial ratios
Data as of 9 Oct 2026
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | |
|---|---|---|---|---|---|---|
| Gross margin | 17.1% | 17.3% | 17.6% | 17.9% | 16.2% | 15.7% |
| Operating margin | 3.4% | 3.7% | 4.1% | 4.0% | 2.6% | 1.8% |
| Net margin | 2.3% | 2.8% | 2.8% | 2.7% | 1.7% | 0.7% |
| Return on equity | 8.2% | 10.3% | 11.3% | 11.0% | 7.1% | 3.3% |
| Return on assets | 3.7% | 4.5% | 4.3% | 4.0% | 2.6% | 1.2% |
| Free cash flow yield | 31.6% | 13.9% | 18.3% | 21.6% | 17.1% | 0.6% |
| Revenue growth | 1.8% | 1.2% | 8.3% | 6.3% | 2.9% | 49.4% |
| Earnings growth | -14.6% | -0.2% | 14.2% | 70.5% | 131.7% | -56.2% |
| Current ratio | 1.53x | 1.51x | 1.41x | 1.34x | 1.36x | 1.38x |
| Debt to equity | 0.08x | 0.13x | 0.20x | 0.13x | 0.20x | 0.29x |
| Equity ratio | 45.1% | 43.3% | 38.0% | 36.8% | 37.1% | 36.6% |
| Interest coverage | 215.15x | 272.17x | 415.48x | 379.23x | 170.06x | 89.77x |
| Buybacks as a share of market value | -0.3% | -0.2% | -0.3% | 0.0% | 0.0% | 0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 3.7% | 4.1% | 7.2% |
| Operating income | -2.1% | 18.8% | 13.1% |
| Net income | -0.9% | 30.9% | 12.2% |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 17.2% | 17.5% | 17.0% | 16.8% |
| Operating margin | 3.6% | 3.8% | 3.3% | 2.8% |
| Net margin | 2.6% | 2.7% | 2.2% | 2.1% |
Valuation history
At each fiscal year end
| FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | FY2016 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | 8.4 | 5.1 | 5.2 | 4.0 | 5.5 | 13.5 | 5.6 | 11.2 | 12.7 | 8.4 |
| Price to sales | 0.2 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.2 | 0.1 |
Dividends and splits
Per share, in the currency the company pays
Paid for 35 years. Last went ex-dividend on 29 Dec 2025.
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 38.50 | 34.00 | 27.50 | 20.00 | 17.50 | 32.50 | 12.50 | 11.25 |
- 2-for-1 split · 27 Jun 2024
- 2-for-1 split · 29 Dec 2020
- 10-to-1 reverse split · 28 Jun 2017
- 2-for-1 split · 27 Jun 2006
- 1.2-for-1 split · 25 Dec 1996
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.