K 
1,619
+3.52%
Close of 9 Nov 2026, in JPY
Search any instrument
Reference data, closing prices and charts across 45,000 companies, plus crypto, commodities and currencies.
At a glance
Figures in JPY, from our data supplier.
Revenue
¥73.19bn
FY2017FY2026
Net income
−¥394.0m
FY2017FY2026
Free cash flow
¥666.0m
FY2017FY2026
Shareholders' equity
¥10.21bn
FY2017FY2026
Income statement
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥73.19bn | ¥73.21bn | ¥72.20bn | ¥70.44bn | ¥67.21bn | ¥64.88bn | ¥74.81bn | ¥76.16bn | ¥78.73bn | ¥79.42bn |
| Gross profit | ¥37.78bn | ¥38.26bn | ¥37.53bn | ¥35.72bn | ¥33.52bn | ¥33.39bn | ¥39.00bn | ¥38.77bn | ¥40.77bn | ¥40.37bn |
| Operating income | ¥533.0m | ¥1.44bn | ¥1.69bn | −¥2.69bn | ¥979.0m | −¥1.57bn | ¥1.06bn | ¥630.0m | ¥409.0m | −¥524.0m |
| Net income | −¥394.0m | ¥1.03bn | ¥1.40bn | −¥3.04bn | ¥737.0m | −¥1.15bn | −¥267.0m | ¥142.0m | ¥810.0m | −¥5.81bn |
| Diluted earnings per share | -7.98 | 20.91 | 28.29 | -61.65 | 14.94 | -23.27 | -5.41 | 2.88 | 16.61 | -119.11 |
Balance sheet
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | ¥28.99bn | ¥31.19bn | ¥30.28bn | ¥28.94bn | ¥31.65bn | ¥32.01bn | ¥29.03bn | ¥29.25bn | ¥32.03bn | ¥29.62bn |
| Cash and short-term investments | ¥6.03bn | ¥7.94bn | ¥7.94bn | ¥7.52bn | ¥9.41bn | ¥7.92bn | ¥5.94bn | ¥5.08bn | ¥7.62bn | ¥4.49bn |
| Total liabilities | ¥18.74bn | ¥20.30bn | ¥20.17bn | ¥20.24bn | ¥19.92bn | ¥21.04bn | ¥16.95bn | ¥17.34bn | ¥20.11bn | ¥18.61bn |
| Debt | ¥8.06bn | ¥9.26bn | ¥7.46bn | ¥9.74bn | ¥10.74bn | ¥10.85bn | ¥6.67bn | ¥6.81bn | ¥9.47bn | ¥8.57bn |
| Shareholders' equity | ¥10.21bn | ¥10.85bn | ¥10.03bn | ¥8.63bn | ¥11.63bn | ¥10.93bn | ¥12.08bn | ¥11.90bn | ¥11.91bn | ¥11.01bn |
| Shares outstanding | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m | 49m |
Cash flow
Fiscal years
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Cash from operations | ¥2.53bn | ¥3.83bn | ¥3.55bn | ¥2.52bn | ¥2.58bn | −¥538.0m | ¥3.75bn | ¥1.78bn | ¥2.53bn | ¥1.95bn |
| Capital spending | −¥1.86bn | −¥1.66bn | −¥2.43bn | −¥1.17bn | −¥875.0m | −¥549.0m | −¥59.0m | −¥1.75bn | −¥656.0m | −¥930.0m |
| Free cash flow | ¥666.0m | ¥2.17bn | ¥1.12bn | ¥1.35bn | ¥1.70bn | −¥1.09bn | ¥3.69bn | ¥27.0m | ¥1.88bn | ¥1.01bn |
| Dividends paid | −¥245.0m | −¥245.0m | — | — | — | — | −¥242.0m | −¥242.0m | −¥1.0m | −¥967.0m |
Latest quarters
By quarter end
| Jun 2026 | Mar 2026 | Dec 2025 | Sept 2025 | Jun 2025 | Mar 2025 | Dec 2024 | Sept 2024 | |
|---|---|---|---|---|---|---|---|---|
| Revenue | ¥17.75bn | ¥18.18bn | ¥17.96bn | ¥18.86bn | ¥18.19bn | ¥18.18bn | ¥18.06bn | ¥19.14bn |
| Gross profit | ¥8.95bn | ¥9.27bn | ¥9.07bn | ¥9.88bn | ¥9.56bn | ¥9.61bn | ¥9.41bn | ¥9.91bn |
| Operating income | −¥707.0m | −¥240.0m | −¥390.0m | ¥511.0m | ¥322.0m | ¥678.0m | ¥217.0m | ¥438.0m |
| Net income | −¥765.0m | −¥754.0m | −¥378.0m | ¥408.0m | ¥330.0m | ¥324.0m | ¥238.0m | ¥319.0m |
| Diluted earnings per share | -15.50 | -15.28 | -7.66 | 8.27 | 6.69 | 6.57 | 4.82 | 6.46 |
| Total assets | ¥28.41bn | ¥28.99bn | ¥31.87bn | ¥31.65bn | ¥31.32bn | ¥31.19bn | ¥32.92bn | ¥31.69bn |
| Cash and short-term investments | ¥6.17bn | ¥6.03bn | ¥7.47bn | ¥8.10bn | ¥8.01bn | ¥7.94bn | ¥8.66bn | ¥9.17bn |
| Debt | ¥2.52bn | ¥6.49bn | ¥2.84bn | ¥7.96bn | ¥2.59bn | ¥7.24bn | ¥2.78bn | ¥8.68bn |
| Shareholders' equity | ¥9.44bn | ¥10.21bn | ¥10.96bn | ¥11.34bn | ¥10.90bn | ¥10.85bn | ¥10.53bn | ¥10.28bn |
Financial ratios
Data as of 12 Sept 2026
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | |
|---|---|---|---|---|---|---|
| Gross margin | 51.6% | 52.3% | 52.0% | 50.7% | 49.9% | 51.5% |
| Operating margin | 0.7% | 2.0% | 2.3% | -3.8% | 1.5% | -2.4% |
| Net margin | -0.5% | 1.4% | 1.9% | -4.3% | 1.1% | -1.8% |
| Return on equity | -3.9% | 9.5% | 13.9% | -35.3% | 6.3% | -10.5% |
| Return on assets | -1.4% | 3.3% | 4.6% | -10.5% | 2.3% | -3.6% |
| Free cash flow yield | 5.5% | 6.9% | 7.6% | 4.7% | 4.4% | 0.0% |
| Revenue growth | -0.0% | 1.4% | 2.5% | 4.8% | 3.6% | -13.3% |
| Earnings growth | -138.2% | -26.1% | -145.9% | -512.8% | -164.2% | 330.0% |
| Current ratio | 1.05x | 1.15x | 1.18x | 1.15x | 1.55x | 0.95x |
| Debt to equity | 0.64x | 0.67x | 0.74x | 0.78x | 0.75x | 0.82x |
| Equity ratio | 35.2% | 34.8% | 33.1% | 29.8% | 36.8% | 34.2% |
| Interest coverage | 2.68x | 7.07x | 8.96x | -16.02x | 6.85x | -16.21x |
| Buybacks as a share of market value | 0.0% | -0.0% | -0.0% | -0.0% | 0.0% | -0.0% |
Growth per year
Compound annual rate
| 3 years | 5 years | 10 years | |
|---|---|---|---|
| Revenue | 1.3% | 2.4% | -0.9% |
| Operating income | — | — | -14.5% |
| Net income | -49.4% | -19.3% | — |
Average margins
Over each period
| 1 year | 3 years | 5 years | 10 years | |
|---|---|---|---|---|
| Gross margin | 51.9% | 51.7% | 51.3% | 51.8% |
| Operating margin | 1.3% | 0.3% | 0.1% | 0.6% |
| Net margin | 0.4% | -0.3% | -0.3% | -0.2% |
Valuation history
At each fiscal year end
| FY2026 | FY2025 | FY2024 | FY2023 | FY2022 | FY2021 | FY2020 | FY2019 | FY2018 | FY2017 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Price to earnings | -204.9 | 73.9 | 56.4 | -27.6 | 92.1 | -57.6 | -267.0 | — | 83.1 | -10.7 |
| Price to sales | 1.1 | 1.0 | 1.1 | 1.2 | 1.0 | 1.0 | 0.9 | 1.0 | 0.8 | 0.8 |
Dividends and splits
Per share, in the currency the company pays
Paid for 2 years. Last went ex-dividend on 28 Mar 2025.
| FY2026 | FY2025 | FY2020 | FY2019 | FY2017 | FY2013 | FY2012 | FY2011 | |
|---|---|---|---|---|---|---|---|---|
| Paid in the year | 5.00 | 5.00 | 5.00 | 5.00 | 20.00 | 12.50 | 12.50 | 20.00 |
- 2-for-1 split · 26 Feb 2014
- 2-for-1 split · 26 May 2004
- 1.2-for-1 split · 26 May 1995
Sources and methodology
- Data on this tab
- Our data supplier
- Chart on the Overview
- TradingView
Nothing here is investment advice. Prices can be delayed or wrong, so check with the exchange before relying on them. Data for this page. How we cover markets.